Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Amazing Muffins sells its muffins to restaurants and coffee houses for an average selling price of $27 per case. The following information relates to the
Amazing Muffins sells its muffins to restaurants and coffee houses for an average selling price of $27 per case. The following information relates to the budget for Amazing Muffins for this year (all figures are annual totals unless otherwise noted) (Click the icon to view the budget information.) During the year, Amazing Muffins actually sold 7,900 cases, resulting in total sales revenue of $220,800. Actual expenses (in total) from this year are as follows: (Click the icon to view the actual expenses.) Requirement Construct a flexible budget performance report for Amazing Muffins for the year. Be sure to indicate whether each variance is favorable (F) or unfavorable (U). (Enter the variances as positive numbers. Label each variance as favorable (F) or unfavorable (U). If the variance is 0, make sure to enter in a "0". A variance of zero is considered favorable.) Master Budget 7,200 cases Amazing Muffins Flexible Budget Performance Report - Sales and Operating Expenses For the Year Ended December 31 Flexible Flexible Actual Budget Budget Volume 7,900 cases Variance 7,900 cases Variance Sales revenue F/U F/U (527 per case) Variable operating expenses: F/U F/U Packaging expense ($5 per case sold) Shipping expense (53 per case sold) Sales commissions (1% of sales price) Fixed operating expenses: F/U F/U Salaries Office rent Depreciation Insurance expense Office Supplies expense Total operating expenses x Data Table x Data Table A Budgeted sales in cases Packaging cost per case Shipping expense per case Sales commission expense Salaries expense Office rent Depreciation. Insurance expense Office supplies expense 7,200 cases $ 5 3 1% of sales price $ 6,700 $ 3,300 $ 2,600 $ 2,200 $ 1,400 Packaging cost Shipping expense Sales commission expense Salaries expense Office rent. Depreciation. Insurance expense. Office supplies expense. 40,600 25,900 2,208 8,200 3,300 2,600 1,600 $ $ $ 2,100 Print Done Print Done
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started