Question
Amua Limited purchased 80% of the ordinary share capital of Sawana Limited on 31 January1999forSh.496millionand20%oftheordinarysharecapitalofUkwalaLimitedon31July1998forSh.56million.Protsinallcompaniesaredeemedtoaccrueevenlyovertheyear. Thedraftaccountsforthethreecompaniesareshownbelow: Balance Sheet as at 30 April 1999 Prot and
Amua Limited purchased 80% of the ordinary share capital of Sawana Limited on 31 January1999forSh.496millionand20%oftheordinarysharecapitalofUkwalaLimitedon31July1998forSh.56million.Protsinallcompaniesaredeemedtoaccrueevenlyovertheyear.
Thedraftaccountsforthethreecompaniesareshownbelow:
Balance Sheet as at 30 April 1999 | Prot and loss accounts for the year ended 30 April 1999 | ||||||
Amua Ltd Sh. Million | Sawana Ltd Sh .million | Ukwala Ltd Sh. million | Amua Ltd Sh .million | Sawana Ltd Sh .million | Ukwala Ltd Sh. Million | ||
PPE (NBV) | 414 | 280 | 220 | Sales | 2,346 | 2,400 | 1,400 |
Investments | 552 | - | - | Cost of | |||
966 | 280 | 220 | Sales | (1,564) | (1,620) | (840) | |
Current | Gross prot | 782 | 780 | 560 | |||
assets | Distribution | ||||||
Inventory | 180 | 210 | 70 | Costs | (310) | (400) | (200) |
Receivables | 240 | 140 | 56 | Admin | |||
Bank | 28 | 12 | 21 | Expense | (240) | (200) | (180) |
448 | 362 | 147 | Prot from | ||||
Current | Operation | 232 | 180 | 180 | |||
Liabilities | Interest on | - | - | ||||
Payables | 189 | 109 | 45 | Debentures | |||
Tax | 7 | 3 | 2 | Prot | |||
Proposed | before tax | (42) | |||||
Divs | 63 | 40 | 40 | Taxation | |||
259 | 152 | 87 | Prot after | ||||
189 | 210 | 60 | Tax | ||||
Net current | 1,155 | 490 | 280 | Dividends | 190 | 180 | 180 |
assets | proposed | ||||||
Retained | |||||||
OSC of | prots | (72) | (40) | (20) | |||
Sh.10 each | 700 | 200 | 200 | For the year | 118 | 140 | 160 |
Retained | 175 | 290 | 80 | Brought | |||
earnings | 490 | 280 | forward | 63 | 40 | 40 | |
S/holders | 875 | Carried | |||||
Funds | forward | ||||||
15% | |||||||
Debentures | 280 | 55 | 100 | 120 | |||
1,155 | |||||||
120 | 190 | (40) | |||||
175 | 290 | 80 |
Additionalinformation:
Amua Limited has not yet accounted for dividends receivable from either its subsidiary or itsassociatedcompany.
Goodwillarisingintheacquisitionoftheholdingcompanyandassociatecompanyisconsideredtohavebeenimpairedattherate of20%perannumoncost.
Required:
i)The consolidated income statement (which should be in accordance with the InternationalAccounting Standard No. 1, showing expenses by function) for the year ended 30 April 1999, [10 marks]
ii) The Consolidatedstatement of financial position asatthat date. [10 marks]
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started