Amy's Cleaning Services has been operating for 5 years. At December 31 of last year, the accounting records reflected the following:

Assets	Amount	Liabilities & Equity	Amount
Cash	$ 35,000	Accounts Payable	$ 20,000
Marketable Securities	15,000	Notes Payable (Short-Term)	25,000
Accounts Receivable	20,000	Long Term Notes Payable	60,000
Equipment	100,000	Common Stock	20,000
Factory	80,000	Additional Paid in Capital	35,000
Intangibles	10,000	Retained Earnings	100,000
Total Assets	$260,000	Total Liabilities & Equity	$260,000

During the current year, the company had the following summarized activities:

Purchased furniture for $7,000 cash.

Purchase supplies on account for $3,000.

Purchased equipment that cost a total of $29,000; paid $1,000 cash and signed a one-year note for the balance.

Hired a new president at the end of the year. The contract was for $75,000 per year plus options to purchase company stock at a set price based on company performance.

Issued additional shares of common stock for $25,000 cash and $10,000 in equipment.

Purchased a new vehicle for $48,000 by putting down $5,000 cash and obtained a 5 year note payable from a local bank.

Purchased Land for $20,000 cash.

Performed Services for a customer and received $52,500 cash.

Built an addition to the factory for a total cost of $95,000; paid $5,000 in cash and signed a three-year note for the balance.

Performed services for a customer on account for $42,600.

Paid $10,500 on account.

Received $45,900 from a customer on account.

Paid expenses: Rent-$4,500, Advertising-$2,000 and Salaries-$7,000

Paid dividends $5,000.

Need Guidance on: (If possible please provide where the numbers are coming from and or how to calculate revenue, net income, etc)

Prepare a Balance Sheet as of December 31, of the current year.

Analyze the financial status of the company over this last year. (Dont forget to use ratios.)