An analysis of the accounts of Roberts Company reveals the following manufacturing cost data for the month ended June 30, 2020. Inventory Beginning Ending Raw materials $9,320 $15,460 Work in process 6,140 7,850 Finished goods 9,540 6,400 Costs incurred: raw materials purchases $58,630, direct labor $49,220, manufacturing overhead $23,430. The specific overhead costs were: indirect labor $7,310, factory insurance $4,200, machinery depreciation $4,480, machinery repairs $2.540, factory utilities $3,280, and miscellaneous factory costs $1.620. Assume that all raw materials used were direct materials. (a) Prepare the cost of goods manufactured schedule for the month ended June 30, 2020.