An analysis of the accounts of Williams Company reveals the following manufacturing cost data for the month ended September 30, 2020 Inventories Beginning Ending 512,400 $12,100 Raw materials 8,300 Work in process Finished goods 5,200 11,200 10,600 Costs incurred: raw materials purchases $65,300, direct labor $49,000, manufacturing overhead 526,310. The specific overhead costs were Indirect labor $7,000, factory insurance $5,200, machinery depreciation $5,400, machinery repairs $3,000, factory utilities $3,800, miscellaneous factory costs $1,910. Assume that all raw materials used were direct materials Prepare the cost of goods manufactured schedule for the month ended September 30, 2020. Williams Co. Cost of Goods Manufacturing Schedule For the Month Ended September 30, 2020 V x 8300 Work in Process 9/1/20 Direct Materials X 12400 Raw Materials Inventory 9/1/20 . Add Raw Materials Purchases 65300 X Total Raw Materials Available for Use y 77700 X Less Raw Materials Inventory 9/30/20 12100 X > 65300 Direct Materials Used Direct Labor 49000 Manufacturing Overhead Indirect Labor 7000 5200 Factory Insurance X 5400 Machine Depreciation x 3800 Factory Utilities 1910 Miscellaneous Factory Costs x 3000 Machine Repairs X 26310 Total Overhead 140610 Total Manufacturing Costs X 139030 Total Cost of Work in Process x 4500 Less V Work in Process 9/30/20 x 134530 Cost of Goods Manufactured Click if you would like to Show Work for this question: Open Show Work