Answered step by step
Verified Expert Solution
Question
1 Approved Answer
An analyst developed the following set of pro forma financial statements as an input into a valuation. Spot the errors in the pro forma.
An analyst developed the following set of pro forma financial statements as an input into a valuation. Spot the errors in the pro forma. In millions $ 2012A 2013E 2014E 2015E Sales Operating expenses Operating income 454.0 481.2 510.1 408.6 433.1 459.1 45.4 48.1 51.0 Net financial expenses 6.4 10.5 12.9 Comprehensive income 39.0 37.6 38.1 Net operating assets 227.0 240.6 255.1 270.4 Net financial obligations 130.0 130.0 130.0 130.0 Common equity 97.0 110.6 125.1 140.4 Net dividends 25.0 25.0 25.0 Free cash flow (19.0) 28.0 29.6
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started