Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

An analyst developed the following set of pro forma financial statements as an input into a valuation. Spot the errors in the pro forma.

image text in transcribed

An analyst developed the following set of pro forma financial statements as an input into a valuation. Spot the errors in the pro forma. In millions $ 2012A 2013E 2014E 2015E Sales Operating expenses Operating income 454.0 481.2 510.1 408.6 433.1 459.1 45.4 48.1 51.0 Net financial expenses 6.4 10.5 12.9 Comprehensive income 39.0 37.6 38.1 Net operating assets 227.0 240.6 255.1 270.4 Net financial obligations 130.0 130.0 130.0 130.0 Common equity 97.0 110.6 125.1 140.4 Net dividends 25.0 25.0 25.0 Free cash flow (19.0) 28.0 29.6

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting The Impact On Decision Makers

Authors: Gary A. Porter, Curtis L. Norton

10th Edition

1305793196, 978-1305793194

More Books

Students also viewed these Accounting questions

Question

What design decisions must be made to enforce required parents?

Answered: 1 week ago

Question

Describe control as a managerial function.

Answered: 1 week ago

Question

Explain the total quality management process.

Answered: 1 week ago

Question

Describe the managers role in increasing productivity.

Answered: 1 week ago