An analyst presents you with the following pro forma (in millions of dollars) that gives her forecast of earnings and dividends for 2016-2020. She asks you to value the 1,500 million shares outstanding at the end of 2015, when shareholder common (book) equity stood at $5,845 million. Use a required return on equity of 10% in you calculations. a. Forecast the book value, return on equity, and residual earnings for each of the years 2016-2020. b. Forecast the growth rates for book value and residual earnings for each of the years 2017-2020. e. What is the per-share intrinsic value at the end of 2015 based on the residual income valuation model? What assumptions did you make to find the intrinsic value? d. What is the implied price-to-book ratio based upon your calculations in part (c)