An incomplete cost of poods manufactured schadule is presented here.

Complate the cost of poods manufactured schedule for Matlock Company. $[$Assume that all raw materials used were direct materials.$)$

METLOCK COMPAKY

Cost of Goods Manufactured Schedule

For the Year Ended December $31,2022$

Work in process, January $1$

Diract matarials

Raw materials imentory, January $1$

$

Raw materials purcheses

$171,200$

Total raw materials available for use

Less: Raw materials inwentory, December $31$

Direct matarials used

Direct labor

Manufacturing owerhead

lndiract labor

Factory depreciation

Factory utilities

Total manufacturing owerhead

Total manufacturina costs

Total cost of work in process

Less: Workin process, December $31$

Cost of goods manufactured

eTextbook and Medla

$$194,400$

$132,600$