An investor is considering buying a property for shillings 500,000. The cost of land is 20% of the purchase price. The building will however be depreciated over 40 years on a straight-line basis. The investor will take a loan of 50% of the purchase price at 10% per annum payable monthly for 20 years . The net operating income for the next 2 years is sh 40000 and sh 50000 . The property can be sold for 600,000 at the end of year 2. The tax on current income is 30% of the capital gain tax is 15% of price appreciation and 30% on price depreciation recapture. Required: Calculate the after tax equity IRR. IS THE PROJECT VIABLE ASSUMING THE INVESTOR HAS A REQUIRED RATE OF RETURN OF 15%

NB; DO NOT USE EXCEL OR FINANCIAL CALCULATOR