Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Analysis and Interpretation of Profitability Balance sheets and income statements for Best Buy Co., Inc. follow. Consolidated Statements of Earnings For Fiscal Years Ended ($

Analysis and Interpretation of Profitability Balance sheets and income statements for Best Buy Co., Inc. follow.

Consolidated Statements of Earnings
For Fiscal Years Ended ($ millions) February 27, 2010 February 28, 2009 March 1, 2008
Revenue $ 49,694 $ 45,015 $ 40,023
Cost of goods sold 37,534 34,017 30,477
Restructuring charges - cost of goods sold -- -- --
Gross Profit 12,160 10,998 9,546
Selling, general and administrative expenses 9,873 8,984 7,385
Restructuring charges 52 78 --
Goodwill and tradename impairment -- 66 --
Operating income 2,235 1,870 2,161
Other income (expense)
Investment income and other 54 35 129
Investment impairment -- (111) --
Interest expense (94) (94) (62)
Earnings before income tax expense and equity in income of affiliates 2,195 1,700 2,228
Income tax expense 802 674 815
Equity in income of affiliates 1 7 (3)
Net earnings including noncontrolling interest 1,394 1,033 1,410
Net income attributable to noncontrolling interest (77) (30) (3)
Net income attributable to Best Buy Co., Inc. $ 1,317 $ 1,003 $ 1,407

Consolidated Balance Sheets
($ millions, except footnotes) February 27, 2010 February 28, 2009
Assets
Current assets
Cash and cash equivalents $ 1,826 $ 498
Short-term investments 90 11
Receivables 2,020 1,868
Merchandise inventories 5,486 4,753
Other current assets 1,144 1,062
Total current assets 10,566 8,192
Property and equipment
Land and buildings 757 755
Leasehold improvements 2,154 2,013
Fixtures and equipment 4,447 4,060
Property under capital lease 95 112
7,453 6,940
Less: Accumulated depreciation 3,383 2,766
Property and equipment, net 4,070 4,174
Goodwill 2,452 2,203
Tradenames, net 159 173
Customer relationships, net 279 322
Equity and other investments 324 395
Other noncurrent assets 452 367
Total assets $ 18,302 $ 15,826
Liabilities and equity
Current liabilities
Accounts payable $ 5,276 $ 4,997
Unredeemed gift card liabilities 463 479
Accrued compensation and related expenses 544 459
Accrued liabilities 1,681 1,382
Accrued income taxes 316 281
Short-term debt 663 783
Current portion of long-term debt 35 54
Total current liabilities 8,978 8,435
Long-term liabilities 1,256 1,109
Long-term debt 1,104 1,126
Equity
Best Buy Co., Inc. Shareholders' equity
Preferred stock, $1.00 par value -- --
Common stock, $0.10 par value 42 41
Additional paid-in capital 441 205
Retained earnings 5,797 4,714
Accumulated other comprehensive income (loss) 40 (317)
Total Best Buy Co., Inc. shareholders' equity 6,320 4,643
Noncontrolling interest 644 513
Total equity 6,964 5,156
Total liabilities and equity $ 18,302 $ 15,826

(a) Compute net operating profit after tax (NOPAT) for 2010. Assume that the combined federal and statutory rate is: 37.0%. (Hint: Treat equity in income of affiliates as operating. Round your answer to the nearest whole number.)

2010 NOPAT = Answer

($ millions) (b) Compute net operating assets (NOA) for 2010 and 2009. (Hint: Treat the Equity and Other Investments and the Long-Term Liabilities as operating.)

2010 NOA = Answer

($ millions) 2009 NOA = Answer ($ millions)

(c) Compute Best Buy's RNOA, net operating profit margin (NOPM) and net operating asset turnover (NOAT) for 2010. (Do not round until final answer. Round two decimal places. Do not use NOPM x NOAT to calculate RNOA.)

2010 RNOA = Answer

% 2010 NOPM = Answer% 2010 NOAT = Answer

(d) Compute net nonoperating obligations (NNO) for 2010 and 2009.

2010 NNO = Answer

($ millions) 2009 NNO = Answer ($ millions) (e) Compute return on equity (ROE) for 2010. (Round your answers to two decimal places. Do not round until your final answer.)

2010 ROE = Answer

% (f) Infer the nonoperating return component of ROE for 2010. (Use answers from above to calculate. Round your answer to two decimal places.)

2010 nonoperating return = Answer

% (g) Which of the following statements reflects the best inference we can draw from the difference between Best Buy's ROE and RNOA?

ROE > RNOA implies that Best Buy's equity has grown faster than its NOA.

ROE > RNOA implies that Best Buy has taken on too much financial leverage.

ROE > RNOA implies that Best Buy is able to borrow money to fund operating assets that yield a return greater than its cost of debt; the excess accrues to the benefit of Best Buy's stockholders.

ROE > RNOA implies that Best Buy has increased its financial leverage during the period.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting And Equity Markets

Authors: Philip Brown

1st Edition

1138617083, 978-1138617087

More Books

Students also viewed these Accounting questions

Question

2. Define communication.

Answered: 1 week ago