Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Analysis and Interpretation of Profitability Balance sheets and income statements for Johnson & Johnson follow. Refer to these financial statements to answer the requirements. Sales
Analysis and Interpretation of Profitability Balance sheets and income statements for Johnson & Johnson follow. Refer to these financial statements to answer the requirements.
Sales to customers | $63,747 | $61,095 | $53,324 |
Cost products sold | 18,511 | 17,751 | 15,057 |
Gross profit | 45,236 | 43,344 | 38,267 |
Selling, marketing and administrative expenses | 21,490 | 20,451 | 17,433 |
Research expense | 7,577 | 7,680 | 7,125 |
Purchase in-process research and development | 181 | 807 | 559 |
Restructuring | -- | 745 | -- |
Interest (income) | (361) | (452) | (829) |
Interest expense, net of portion capitalized | 435 | 296 | 63 |
Other (income) expense, net | (1,015) | 534 | (671) |
28,307 | 30,061 | 23,680 | |
Earnings before provision for taxes on income | 16,929 | 13,283 | 14,587 |
Provision for taxes on income | 3,980 | 2,707 | 3,534 |
Net earnings | $ 12,949 | $ 10,576 | $ 11,503 |
Assets | ||
Cash and cash equivalents | $10,768 | $7,770 |
Marketable securities | 2,041 | 1,545 |
Accounts receivable trade, net | 9,719 | 9,444 |
Inventories | 5,052 | 5,110 |
Deferred taxes on income | 3,430 | 2,609 |
Prepaid expenses and other receivables | 3,367 | 3,467 |
Total current assets | 34,377 | 29,945 |
Marketable securities, noncurrent | 4 | 2 |
Property, Plant and equipment, net | 14,365 | 14,185 |
Intangible assets, net | 13,976 | 14,640 |
Goodwill, net | 13,719 | 14,123 |
Deferred taxes on income | 5,841 | 4,889 |
Other assets | 2,630 | 3,170 |
Total assets | $ 84,912 | $ 80,954 |
Liabilities and Shareholders' Equity | ||
Loans and notes payable | $3,732 | $2,463 |
Accounts payable | 7,503 | 6,909 |
Accrued liabilities | 5,531 | 6,412 |
Accrued rebates, returns and promotions | 2,237 | 2,318 |
Accrued salaries, wages and commissions | 1,432 | 1,512 |
Accrued taxes on income | 417 | 223 |
Total current liabilities | 20,852 | 19,837 |
Long-term debt | 8,120 | 7,074 |
Deferred taxes on income | 1,432 | 1,493 |
Employee related obligations | 7,791 | 5,402 |
Other liabilities | 4,206 | 3,829 |
Total liabilities | 42,401 | 37,635 |
Shareholders' equity | ||
Preferred stock-without par value (authorized and unissued 2,000,000 shares) | -- | -- |
Common stock-par value $1.00 per share | 3,120 | 3,120 |
Accumulated other comprehensive income | (4,955) | (693) |
Retained earnings | 63,379 | 55,280 |
61,544 | 57,707 | |
Less: common stock held in treasury, at cost | 19,033 | 14,388 |
Total Shareholders' equity | 42,511 | 43,319 |
Total liability and shareholders' equity | $ 84,912 | $ 80,954 |
(a) Compute net operating profit after tax (NOPAT) for 2008. Assume that the combined federal and statutory rate is: 37.1%.
Treat other (income) expense, net as non-operating. Round your answer to the nearest whole number. 2008 NOPAT = I've tried several answers, 12922, 13937, 12545, all rounded up to whole numbers.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started