Question
Analysis and Interpretation of Profitability Balance sheets and income statements for Costco Wholesale Corporation follow. Costco Wholesale Corporation Consolidated Statements of Earnings For Fiscal Years
Analysis and Interpretation of Profitability Balance sheets and income statements for Costco Wholesale Corporation follow.
Costco Wholesale Corporation | |
---|---|
Consolidated Statements of Earnings | |
For Fiscal Years Ended ($ millions) | September 2, 2018 |
Total revenue | $141,576 |
Operating expenses | |
Merchandise costs | 123,152 |
Selling, general and administrative | 13,876 |
Preopening expenses | 68 |
Operating Income | 4,480 |
Other income (expense) | |
Interest expense | 159 |
Interest income and other, net | (121) |
Income before income taxes | 4,442 |
Provision for income taxes | 1,263 |
Net income including noncontrolling interests | 3,179 |
Net income attributable to noncontrolling interests | (45) |
Net income attributable to Costco | $3,134 |
Costco Wholesale Corporation | |||
---|---|---|---|
Consolidated Balance Sheets | |||
($ millions, except par value and share data) | September 2, 2018 | September 3, 2017 | |
Current assets | |||
Cash and cash equivalents | $6,055 | $4,546 | |
Short-term investments | 1,204 | 1,233 | |
Receivables, net | 1,669 | 1,432 | |
Merchandise inventories | 11,040 | 9,834 | |
Other current assets | 321 | 272 | |
Total current assets | 20,289 | 17,317 | |
Net property and equipment | 19,681 | 18,161 | |
Other assets | 860 | 869 | |
Total assets | $40,830 | $36,347 | |
Current liabilities | |||
Accounts payable | $11,237 | $9,608 | |
Accrued salaries and benefits | 2,994 | 2,703 | |
Accrued member rewards | 1,057 | 961 | |
Deferred membership fees | 1,624 | 1,498 | |
Other current liabilities | 3,014 | 2,725 | |
Total current liabilities | 19,926 | 17,495 | |
Long-term debt | 6,487 | 6,573 | |
Other liabilities | 1,314 | 1,200 | |
Total liabilities | 27,727 | 25,268 | |
Equity | |||
Preferred stock, $0.01 par value: | 0 | 0 | |
Common stock, $0.01 par value: | 4 | 4 | |
Additional paid-in-capital | 6,107 | 5,800 | |
Accumulated other comprehensive loss | (1,199) | (1,014) | |
Retained earnings | 7,887 | 5,988 | |
Total Costco stockholders equity | 12,799 | 10,778 | |
Noncontrolling interests | 304 | 301 | |
Total equity | 13,103 | 11,079 | |
Total liabilities and equity | $40,830 | $36,347 |
(a) Compute net operating profit after tax (NOPAT) for 2018. Assume that the combined federal and state statutory tax rate is 22%. (Round your answer to the nearest whole number.)
2018 NOPAT = $3494 ($ millions) (b) Compute net operating assets (NOA) for 2018 and 2017.
2018 NOA = $12,331 ($ millions) 2017 NOA = $11.873 ($ millions)
(c) Compute Costcos RNOA, net operating profit margin (NOPM) and net operating asset turnover (NOAT) for 2018. (Do not round until final answer. Round two decimal places. Do not use NOPM x NOAT to calculate RNOA.)
2018 RNOA = 28.87% 2018 NOPM = 2.47% 2018 NOAT = 11.70 (d) Compute net nonoperating obligations (NNO) for 2018 and 2017. Confirm the relation: NOA = NNO + Total equity.
2018 NNO = $-$772 ($ millions) 2017 NNO = $794 ($ millions) (e) Compute return on equity (ROE) for 2018. (Round your answers to two decimal places. Do not round until your final answer.)
2018 ROE = % (f) Infer the nonoperating return component of ROE for 2018. Use answers from above to calculate. Round your answer to two decimal places.)
%
(g) Comment on the difference between ROE and RNOA. What does this relation suggest about Costcos use of equity capital?
a. ROE > RNOA implies that Costco's equity has grown faster than its NOA.
b. ROE > RNOA implies that Costco has taken on too much financial leverage.
c. ROE > RNOA implies that Costco is able to borrow money to fund operating assets that yield a return greater than its cost of debt.
d. ROE > RNOA implies that Costco increased its financial leverage during the period.
Can you please help with questions e, f and g? Thanks!
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started