Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Analysis and Interpretation of Profitability Balance sheets and income statements for Costco Wholesale Corporation follow. Costco Wholesale Corporation Consolidated Statements of Earnings For Fiscal Years

Analysis and Interpretation of Profitability Balance sheets and income statements for Costco Wholesale Corporation follow.

Costco Wholesale Corporation
Consolidated Statements of Earnings
For Fiscal Years Ended ($ millions) September 2, 2018
Total revenue $141,576
Operating expenses
Merchandise costs 123,152
Selling, general and administrative 13,876
Preopening expenses 68
Operating Income 4,480
Other income (expense)
Interest expense 159
Interest income and other, net (121)
Income before income taxes 4,442
Provision for income taxes 1,263
Net income including noncontrolling interests 3,179
Net income attributable to noncontrolling interests (45)
Net income attributable to Costco $3,134

Costco Wholesale Corporation
Consolidated Balance Sheets
($ millions, except par value and share data) September 2, 2018 September 3, 2017
Current assets
Cash and cash equivalents $6,055 $4,546
Short-term investments 1,204 1,233
Receivables, net 1,669 1,432
Merchandise inventories 11,040 9,834
Other current assets 321 272
Total current assets 20,289 17,317
Net property and equipment 19,681 18,161
Other assets 860 869
Total assets $40,830 $36,347
Current liabilities
Accounts payable $11,237 $9,608
Accrued salaries and benefits 2,994 2,703
Accrued member rewards 1,057 961
Deferred membership fees 1,624 1,498
Other current liabilities 3,014 2,725
Total current liabilities 19,926 17,495
Long-term debt 6,487 6,573
Other liabilities 1,314 1,200
Total liabilities 27,727 25,268
Equity
Preferred stock, $0.01 par value: 0 0
Common stock, $0.01 par value: 4 4
Additional paid-in-capital 6,107 5,800
Accumulated other comprehensive loss (1,199) (1,014)
Retained earnings 7,887 5,988
Total Costco stockholders equity 12,799 10,778
Noncontrolling interests 304 301
Total equity 13,103 11,079
Total liabilities and equity $40,830 $36,347

(a) Compute net operating profit after tax (NOPAT) for 2018. Assume that the combined federal and state statutory tax rate is 22%. (Round your answer to the nearest whole number.)

2018 NOPAT = $3494 ($ millions) (b) Compute net operating assets (NOA) for 2018 and 2017.

2018 NOA = $12,331 ($ millions) 2017 NOA = $11.873 ($ millions)

(c) Compute Costcos RNOA, net operating profit margin (NOPM) and net operating asset turnover (NOAT) for 2018. (Do not round until final answer. Round two decimal places. Do not use NOPM x NOAT to calculate RNOA.)

2018 RNOA = 28.87% 2018 NOPM = 2.47% 2018 NOAT = 11.70 (d) Compute net nonoperating obligations (NNO) for 2018 and 2017. Confirm the relation: NOA = NNO + Total equity.

2018 NNO = $-$772 ($ millions) 2017 NNO = $794 ($ millions) (e) Compute return on equity (ROE) for 2018. (Round your answers to two decimal places. Do not round until your final answer.)

2018 ROE = % (f) Infer the nonoperating return component of ROE for 2018. Use answers from above to calculate. Round your answer to two decimal places.)

%

(g) Comment on the difference between ROE and RNOA. What does this relation suggest about Costcos use of equity capital?

a. ROE > RNOA implies that Costco's equity has grown faster than its NOA.

b. ROE > RNOA implies that Costco has taken on too much financial leverage.

c. ROE > RNOA implies that Costco is able to borrow money to fund operating assets that yield a return greater than its cost of debt.

d. ROE > RNOA implies that Costco increased its financial leverage during the period.

Can you please help with questions e, f and g? Thanks!

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

A One Year Accounting Course

Authors: Trevor Gambling

21st Edition

0080130275, 9780080130279

More Books

Students also viewed these Accounting questions

Question

Explain the purpose of licensure. AppendixLO1

Answered: 1 week ago

Question

What is the meaning and definition of E-Business?

Answered: 1 week ago