Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Analysis of segment disclosure footnote The Walt Disney Company identifies five operating segments. Following are excerpts from the description provided in the companys 2014 10-K:

Analysis of segment disclosure footnote The Walt Disney Company identifies five operating segments. Following are excerpts from the description provided in the companys 2014 10-K:

The Walt Disney Company, together with its subsidiaries, is a diversified worldwide entertainment company with operations in five business segments: Media Networks, Parks and Resorts, Studio Entertainment, Consumer Products, and Interactive.

Media Networks The Media Networks segment includes broadcast and cable television networks, television production operations, television distribution, domestic television stations and radio networks and stations.
Parks and Resorts The Company owns and operates the Walt Disney World Resort in Florida, the Disneyland Resort in California, Aulani, a Disney Resort & Spa in Hawaii, the Disney Vacation Club, the Disney Cruise Line and Adventures by Disney. The Company manages and has effective ownership interests . . . in Disneyland Paris, in Hong Kong Disneyland Resort and in Shanghai DisneyResort. The Company also licenses the operations of the Tokyo Disney Resort in Japan. The Companys Walt Disney Imagineering unit designs and develops new theme park concepts and attractions as well as resort properties.
Studio Entertainment The Studio Entertainment segment produces and acquires live-action and animated motion pictures, direct-to-video content, musical recordings and live stage plays.
Consumer Products The Consumer Products segment engages with licensees, publishers and retailers throughout the world to design, develop, publish, promote and sell a wide variety of products based on the Companys intellectual property through its Merchandise Licensing, Publishing and Retail businesses. In addition to using the Companys film and television properties, Consumer Products also develops its own intellectual property, which can be used across the Companys businesses.
Interactive The Interactive segment creates and delivers branded entertainment and lifestyle content across interactive media platforms. Interactives primary operations include the production and global distribution of multiplatform games, the licensing of content for games and mobile devices, website management and design for other Company businesses and the development of branded online services.

The segment footnote in The Walt Disney Company 2014 annual report follows (in millions):

SEGMENT INFORMATION The operating segments reported below are the segments of the Company for which separate financial information is available and for which segment results are evaluated regularly by the Chief Executive Officer in deciding how to allocate resources and in assessing performance.The segment footnote in The Walt Disney Company 2014 annual report follows (in millions):

SEGMENT INFORMATION The operating segments reported below are the segments of the Company for which separate financial information is available and for which segment results are evaluated regularly by the Chief Executive Officer in deciding how to allocate resources and in assessing performance.

2014 2013 2012
Revenues
Media Networks $21,152 $20,356 $19,436
Parks and Resorts 15,099 14,087 12,920
Studio Entertainment
Third parties 6,988 5,721 5,566
Intersegment 290 258 259
7,278 5,979 5,825
Consumer Products
Third parties 4,274 3,811 3,499
Intersegment (289) (256) (247)
3,985 3,555 3,252
Interactive
Third parties 1,300 1,066 857
Intersegment (1) (2) (12)
1,299 1,064 845
Total consolidated revenues $48,813 $45,041 $42,278
Segment operating income (loss)
Media Networks $7,321 $6,818 $6,619
Parks and Resorts 2,663 2,220 1,902
Studio Entertainment 1,549 661 722
Consumer Products 1,356 1,112 937
Interactive 116 (87) (216)
Total segment operating income $13,005 $10,724 $9,964
Reconciliation of segment operating income
to income before income taxes
Segment operating income $13,005 $10,724 $9,964
Corporate and unallocated shared expenses (611) (531) (474)
Restructuring and impairment charges (140) (214) (100)
Other income/(expense), net (31) (69) 239
Interest income/(expense), net 23 (235) (369)
Hulu equity redemption charge - (55) -
Income before income taxes $12,246 $9,620 $9,260
Capital expenditures
Media Networks
Cable Networks $172 $176 $170
Broadcasting 88 87 85
Parks and Resorts
Domestic 1,184 1,140 2,242
International 1,504 970 641
Studio Entertainment 63 78 79
Consumer Products 43 45 69
Interactive 5 13 27
Corporate 252 287 471
Total capital expenditures $3,311 $2,796 $3,784
Depreciation expense
Media Networks $238 $238 $241
Parks and Resorts
Domestic 1,117 1,041 927
International 353 327 314
Studio Entertainment 48 54 48
Consumer Products 59 57 55
Interactive 10 20 17
Corporate 239 220 182
Total depreciation expense $2,064 $1,957 $1,784
Amortization of intangible assets
Media Networks $12 $13 $17
Parks and Resorts 2 2 -
Studio Entertainment 88 107 94
Consumer Products 109 89 60
Interactive 13 24 32
Corporate - - -
Total amortization of intangible assets $224 $235 $203
Identifiable assets
Media Networks $29,887 $28,627
Parks and Resorts 23,335 22,056
Studio Entertainment 15,155 14,750
Consumer Products 7,526 7,506
Interactive 2,259 2,311
Corporate 6,024 5,991
Total consolidated assets $84,186 $81,241

a. Confirm that each of Disneys segments exceeds one or more of the quantitative thresholds.

Calculate the quantitative threshold tests for 2014 and 2013.

Round answers to one decimal place (ex: 0.2345 = 23.5%). Use negative signs with answers, when appropriate.

% revenue 2014 2013
Media Networks Answer %
Parks and Resorts
Studio Entertainment
Consumer Products
Interactive Media

% operating profit 2014 2013
Media Networks Answer% Answer%
Parks and Resorts Answer% Answer%
Studio Entertainment Answer% Answer%
Consumer Products Answer% Answer%
Interactive Media Answer% Answer%

% assets 2014 2013
Media Networks Answer% Answer%
Parks and Resorts Answer% Answer%
Studio Entertainment Answer% Answer%
Consumer Products Answer% Answer%
Interactive Media Answer% Answer%

Using 2014 calculations only, indicate whether the segment exceeds each quantitative threshold test or not. Select Yes or No using the drop-down answer menu.

Operating Profit Revenues Assets
Media Networks AnswerYesNo AnswerYesNo AnswerYesNo
Parks and Resorts AnswerYesNo AnswerYesNo AnswerYesNo
Studio Entertainment AnswerYesNo AnswerYesNo AnswerYesNo
Consumer Products AnswerYesNo AnswerYesNo AnswerYesNo
Interactive Media AnswerYesNo AnswerYesNo AnswerYesNo

b. do not need

c. Compute a rough DuPont analysis over the past three years of the operating segments (i.e., profit/ revenues, revenues/total assets, and return on assets as the product of the profit and turnover ratios).

Round profit margin answers to one decimal place (ex: 0.2345 = 23.5%). Use negative signs with answers, when appropriate.

Profit margin 2014 2013
Media Networks Answer% Answer%
Parks and Resorts Answer% Answer%
Studio Entertainment Answer% Answer%
Consumer Products Answer% Answer%
Interactive Media Answer% Answer%

Round asset turnover answers to two decimal places.

Asset turnover 2014 2013
Media Networks Answer Answer
Parks and Resorts Answer Answer
Studio Entertainment Answer Answer
Consumer Products Answer Answer
Interactive Media Answer Answer

Use rounded figures from above to calculate. Round answers to one decimal place (ex: 0.2345 = 23.5%). Use negative signs with answers, when appropriate.

Return on Assets 2014 2013
Media Networks Answer% Answer%
Parks and Resorts Answer% Answer%
Studio Entertainment Answer% Answer%
Consumer Products Answer% Answer%
Interactive Media Answer% Answer%

d. Compute the free cash flow for each operating segment over the three-year period using the following definition: free cash flow = operating profit + depreciation and amortization - capital expenditures.

Use negative signs with answers, when appropriate.

Free cash flow 2014 2013 2012
Media Networks $Answer $Answer $Answer
Parks and Resorts Answer Answer Answer
Studio Entertainment Answer Answer Answer
Consumer Products Answer Answer Answer
Interactive Media Answer Answer Answer
Total $Answer $Answer $Answer

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions