Analysts predict that Smith Inc will pay dividends of $3 per share in year 1, $3.5 per share in year 2, and $3.8 per share in year 3. The firm then expects its dividend to increase by 5% per year for three years (year 4, 5, 6). Thereafter the dividends will decrease at 6% indefinitely. The required rate of return is 12%. What is the value of the stock today