Analyze competitors financial performance and compare to the selected firm by Comparing the industry ratios/margins, etc. with the selected firm. PLEASE MAKE A WRITTEN EXPLANATION (AND if possible, include dupont analysis).

VS.

BOEING

S&P Capital IQ Aerospace and Defense > Key Stats & Ratioskey Stats & Ratios Latest As o CY2019 CY2020 CY2017 CY2018 4.2% 21.8% 4.0% 20.6% 3.1% 14.1% 1.7% (1.4%) 13.8% 17.8% 8.8% 9.7% 4.3% 0.9% 16.3% 9.2% 7.4% 3.8% 1.9% 9.5% 17.7% 8.9% 9.6% 5.0% 1.2% 5.3% (1.5%) 2.4% 0.7x 5.Ox 4.8x 2.8x 0.7x 4.9x 4.2x 2.7x 0.6x 4.4x 4.3x 2.6x 0.5x 3.8x 3.9x 2.2x Profitability Return on Assets % Return on Equity % Margin Analysis Gross Margin % SG&A Margin % EBITDA Margin % EBIT Margin % Net Income Margin % Asset Turnover Total Asset Turnover Fixed Asset Turnover Accounts Receivable Turnover Inventory Turnover Short Term Liquidity Current Ratio Quick Ratio Avg Days Payable Outstanding Avg Days Sales Outstanding Long Term Solvency Total Debt/Equity Total Debt/Capital LT Debt/Equity LT Debt/Capital Total Liabilities/Total Assets EBIT / Interest Expenses EBITDA/ Interest Exp. Compound Annual Growth Rate Over Three Years Total Revenue, 3 Yr CAGR % Gross Profit, 3 Yr CAGR % EBITDA, 3 Yr CAGR % EBITA, 3 Yr CAGR % EBIT, 3 Yr CAGR % Earnings from Cont. Ops., 3 Yr CAGR % Net Income, 3 Yr CAGR % 1.4x 1.4x 60.3 73.1 1.3x 1.4x 67.2 79.7 1.3x 1.4x 66.9 85.9 1.3x 1.4x 73 89 68.4% 73.0% 42.2% 40.6% 41.6% 68.1% 40.5% 45.5% 25.7% 64.1% 0.8x 3.5x 49.2% 27.3% 82.4% 45.2% 54.7% 28.7% 70.7% 3.2x 6.2x 23.6% 66.3% 2.6x 5.2x 68.4% 3.6x 6.5x 1.5% 5.9% 6.5% 1.4% 5.2% 3.4% 4.0% 4.5% 4.6% 4.3% 15.7% 10.9% 1.8% 1.7% 1.6% 8.4% 8.6% 4.2% (1.1%) (6.9%) (10.5%) (15.6%) (19.8%) NA NA 2.9% 7.7% 5.1% S&P Capital IQ The Boeing Company (NYSE:BA) > Financials > Ratios Restatement: Order: Source: : Latest Filings Latest on Right Capital IQ & Proprietar) Period Type: Decimals: Annual Capital IQ (Default) Ratios For the Fiscal Period Ending 12 months Dec-31-2017 12 months Dec-31-2018 12 months Dec-31-2019 12 months Dec-31-2020 Profitability Return on Assets % Return on Equity % 6.2% 653.1% 6.4% 985.4% (1.0%) NM (3.8%) NM Margin Analysis Gross Margin % SG&A Margin % EBITDA Margin % EBIT Margin % Net Income Margin % 18.5% 4.4% 12.9% 10.8% 9.0% 19.4% 4.5% 13.8% 11.7% 10.3% 6.2% 4.8% 0.2% (2.7%) (0.8%) (2.9%) 7.7% (11.0%) (14.9%) (20.4%) Asset Turnover Total Asset Turnover Fixed Asset Turnover Inventory Turnover 0.9x 7.4x 1.5x 0.9x 8.Ox 1.3x 0.6x 5.8x 1.0x 0.4x 4.3x 0.8x Short Term Liquidity Current Ratio Quick Ratio Avg. Days Sales Out. Avg. Days Payable Out. 1.1x 0.3x 37.6 45.1 1.1x 0.3x 45.1 55.5 1.1x 0.2x 62.5 60.6 1.4x 0.4x 70.0 80.3 Long Term Solvency Total Debt/Equity Total Debt/Capital LT Debt/Equity LT Debt/Capital Total Liabilities/Total Assets 649.0% 86.6% 571.0% 76.2% 98.5% 3,377.3% 97.1% 2.599.3% 74.7% 99.7% NM 141.0% NM 103.5% 106.2% NM 138.6% NM 134.4% 111.9% EBIT / Interest Exp. EBITDA/ Interest Exp. Total Debt/EBITDA 28.1x 33.8x 0.9x 24.9x 29.4x 1.0x NM 0.7x 57.6x NM NM NM Altman Z Score Z 2.57 2.95 1.97 1.21 Compound Annual Growth Rate Over Five Years Total Revenue Gross Profit EBITDA EBIT Net Income 2.8% 5.9% 9.2% 10.9% 16.7% 3.1% 8.0% 11.3% 13.4% 17.9% (3.3%) (19.4%) (54.9%) NM NM (9.6%) NM NM NM NM S&P Capital IQ Aerospace and Defense > Key Stats & Ratioskey Stats & Ratios Latest As o CY2019 CY2020 CY2017 CY2018 4.2% 21.8% 4.0% 20.6% 3.1% 14.1% 1.7% (1.4%) 13.8% 17.8% 8.8% 9.7% 4.3% 0.9% 16.3% 9.2% 7.4% 3.8% 1.9% 9.5% 17.7% 8.9% 9.6% 5.0% 1.2% 5.3% (1.5%) 2.4% 0.7x 5.Ox 4.8x 2.8x 0.7x 4.9x 4.2x 2.7x 0.6x 4.4x 4.3x 2.6x 0.5x 3.8x 3.9x 2.2x Profitability Return on Assets % Return on Equity % Margin Analysis Gross Margin % SG&A Margin % EBITDA Margin % EBIT Margin % Net Income Margin % Asset Turnover Total Asset Turnover Fixed Asset Turnover Accounts Receivable Turnover Inventory Turnover Short Term Liquidity Current Ratio Quick Ratio Avg Days Payable Outstanding Avg Days Sales Outstanding Long Term Solvency Total Debt/Equity Total Debt/Capital LT Debt/Equity LT Debt/Capital Total Liabilities/Total Assets EBIT / Interest Expenses EBITDA/ Interest Exp. Compound Annual Growth Rate Over Three Years Total Revenue, 3 Yr CAGR % Gross Profit, 3 Yr CAGR % EBITDA, 3 Yr CAGR % EBITA, 3 Yr CAGR % EBIT, 3 Yr CAGR % Earnings from Cont. Ops., 3 Yr CAGR % Net Income, 3 Yr CAGR % 1.4x 1.4x 60.3 73.1 1.3x 1.4x 67.2 79.7 1.3x 1.4x 66.9 85.9 1.3x 1.4x 73 89 68.4% 73.0% 42.2% 40.6% 41.6% 68.1% 40.5% 45.5% 25.7% 64.1% 0.8x 3.5x 49.2% 27.3% 82.4% 45.2% 54.7% 28.7% 70.7% 3.2x 6.2x 23.6% 66.3% 2.6x 5.2x 68.4% 3.6x 6.5x 1.5% 5.9% 6.5% 1.4% 5.2% 3.4% 4.0% 4.5% 4.6% 4.3% 15.7% 10.9% 1.8% 1.7% 1.6% 8.4% 8.6% 4.2% (1.1%) (6.9%) (10.5%) (15.6%) (19.8%) NA NA 2.9% 7.7% 5.1% S&P Capital IQ The Boeing Company (NYSE:BA) > Financials > Ratios Restatement: Order: Source: : Latest Filings Latest on Right Capital IQ & Proprietar) Period Type: Decimals: Annual Capital IQ (Default) Ratios For the Fiscal Period Ending 12 months Dec-31-2017 12 months Dec-31-2018 12 months Dec-31-2019 12 months Dec-31-2020 Profitability Return on Assets % Return on Equity % 6.2% 653.1% 6.4% 985.4% (1.0%) NM (3.8%) NM Margin Analysis Gross Margin % SG&A Margin % EBITDA Margin % EBIT Margin % Net Income Margin % 18.5% 4.4% 12.9% 10.8% 9.0% 19.4% 4.5% 13.8% 11.7% 10.3% 6.2% 4.8% 0.2% (2.7%) (0.8%) (2.9%) 7.7% (11.0%) (14.9%) (20.4%) Asset Turnover Total Asset Turnover Fixed Asset Turnover Inventory Turnover 0.9x 7.4x 1.5x 0.9x 8.Ox 1.3x 0.6x 5.8x 1.0x 0.4x 4.3x 0.8x Short Term Liquidity Current Ratio Quick Ratio Avg. Days Sales Out. Avg. Days Payable Out. 1.1x 0.3x 37.6 45.1 1.1x 0.3x 45.1 55.5 1.1x 0.2x 62.5 60.6 1.4x 0.4x 70.0 80.3 Long Term Solvency Total Debt/Equity Total Debt/Capital LT Debt/Equity LT Debt/Capital Total Liabilities/Total Assets 649.0% 86.6% 571.0% 76.2% 98.5% 3,377.3% 97.1% 2.599.3% 74.7% 99.7% NM 141.0% NM 103.5% 106.2% NM 138.6% NM 134.4% 111.9% EBIT / Interest Exp. EBITDA/ Interest Exp. Total Debt/EBITDA 28.1x 33.8x 0.9x 24.9x 29.4x 1.0x NM 0.7x 57.6x NM NM NM Altman Z Score Z 2.57 2.95 1.97 1.21 Compound Annual Growth Rate Over Five Years Total Revenue Gross Profit EBITDA EBIT Net Income 2.8% 5.9% 9.2% 10.9% 16.7% 3.1% 8.0% 11.3% 13.4% 17.9% (3.3%) (19.4%) (54.9%) NM NM (9.6%) NM NM NM NM