Analyze the Cash Flow and FILL IN the blanks in the DIrect Cash Flow Statement & IndIrect Cash Flow Statement.

Student's Edition Direct Cash Flow Statement Indirect Cash Flow Statement 2020 2020 Simple Balance Sheet 2020 2019 Cash 1,200 200 A/R 1,600 1,800 Inventory 1,600 1,000 Supplies 400 200 Total Current Assets 4,800 3,200 Cah Flow From Sales Revenue Ain A/R I Simple Income Statement 2020 Sales 18,000 COGS 12,750 Gross Profit 5,250 Depreciation 250 Oper. Expenses 3.600 EBIT 1,400 Interest Expense 600 EBT 800 Tax 260 Net Income 540 Net Income Depreciation Ain A/R A in Inv. A in Oth.Curr. Assts. A in A/P Ain Oth. Curr. Liab CFFO Cash Paid For COGS COGS Ain Inv. A in A/P Property & Equip. Accum. Deprec. Land Goodwill Total Assets 1,800 (400) 300 200 1,200 (200) 1,400 250 5,850 6.700 Cakh Paid For Expenses Oper. Exp. Interest Exp. Tax Expense Sale of Land Purchase of PP&E CFFIA Accounts Payable Income Tax Payable Interest Payable Total Current Liab 1.100 300 400 1,800 500 100 800 1,400 CFFO LAT Notes Paydown Stock Issuance Dividends CFFFA LT Debt Total Liabilities 400 2,200 600 2,000 Sale of Land Purchase of PP&E CFFIA Net Change in Cash Stock and APIC 2,600 Retained Earnings 1,900 Stockholder's Equity 4,500 Total Liab. and Equity 6,700 2.250 1,600 3,850 5,850 Notes Paydon Stock Issuance Dividends CFFFA Net Change in Cash