Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Analyze the historical growth or reduction rate of Key items in 'Tesla' Balance sheet, Income statement, and cash flow statement. Annual Data | Millions of

image text in transcribedimage text in transcribedimage text in transcribed

Analyze the historical growth or reduction rate of Key items in 'Tesla' Balance sheet, Income statement, and cash flow statement.

image text in transcribedimage text in transcribedimage text in transcribed
Annual Data | Millions of US $ except per share data 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 Cash On Hand $6,514 $3,879 Receivables $3,523.237 $3,498.735 $1,219.536 51,923.66 5848 901 5220.984 $1,324 $303.803 $949 $515.381 $499.142 $168.965 Inventory $226.604 549.109 $26.842 $9.539 $3,552 $3,113 $2,263.537 $2,067.454 $1,277.838 $953.675 Pre-Paid Expense's 5340.355 5268 504 $50 082 $713 $366 $268.365 $194.465 $115.667 $76.134 Other Current Assets 527.574 58.438 59.414 Total Current Assets $12,103 $8.307 $6,570.52 $6,259.796 $2,782.006 $3,180.073 $1,265.939 $524.768 $372.838 Property, Plant, And Equipment $10,396 $11,330 $10,027.52 $5,982.957 $3,408.334 $1,829.267 5738.494 $552.229 $298.414 Long-Term Investments Goodwill And Intangible Assets $537 5350 $421.739 $376.145 $12.816 Other Long-Term Assets Total Long-Term Assets EEEEEER $7,215 $7,241 $7,062.335 $6,404.796 $78.38 $54.583 $30.072 $27-122 530.439 $22,206 $21,433 $22 084.85 $16,404.28 $5,285.933 52,650.594 $1.150.991 $589.422 $340.61 Total Assets $34,309 $29,740 $28,655.37 $22,664.08 $8,067.939 $5,830.667 $2,416.93 $1, 114.19 $713.448 Total Current Liabilities $10,667 $9,993 $7,674.67 $5,827.005 $2,811.035 $2107.166 $675.16 $539.108 $191.339 Long Term Debt $11,634 $9,404 $9.418.39 $5,879.12 $2,068.378 $1,876.981 $598 974 $411.46 $271.165 Other Non-Current Liabilities $2,691 53.039 $4,752.192 $4,201.036 $1,658.717 $642 539 $294.496 $35.862 523.753 Total Long Term Liabilities $16,175 $13,990 $15,746.12 $11,298.98 $4,173.2 $2811.791 $1,074.65 $450 382 $298.064 Total Liabilities $26,842 $23,983 $23,420.78 $17,125.99 $6,984.235 $4,918.957 $1,749.81 $989.49 $489.403 Common Stock Net $0.169 $0.161 $0.131 50.126 50.123 50.115 $0.104 $-6,083 $-5,318 5-4,974.299 $-2,997.237 $-2,322.323 $-1,433.66 5-1.139.62 5-1,065.606 5-669.392 Retained Earnings (Accumulated Deficit) 5-8 $33.348 5-23.74 5-3.556 5-0.022 5-0.003 Comprehensive Income 5-36 Other Share Holders Equity $5,234.588 $5,538.086 $1,083.704 $911.71 $667.12 $124.7 $224.045 Share Holder Equity $7,467 $5,757 $28,655.37 $22,664.08 $8,067.939 $2,416.93 $1,114.19 $713.448 $34,309 $29,740 $5,830.667 Total Liabilities And Share Holders Equitytipany name... & View Annual Reports Annual Data | Millions of US S except per share data 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 Revenue 2011-12-31 Cost Of Goods Sold $24,578 $21,461 $11,759 $7,000.132 $4,046,025 $3,198.356 $20,509 $2,013.496 Gross Profit $17,419 59,536 $413.256 5204.242 $5,400.875 53,122.522 $2.316.685 $4,069 $1,557.234 $4,042 5383.189 $142 647 Research And Development Expenses $2,223 $1,599.257 $923.503 $881.671 $1.343 $456.262 530.067 $1,460 561.595 SGBA Expenses $1,378 $834 408 $717.9 $4647 5231.976 $2,646 5273.978 52,835 1208 981 $2.477 Other Operating Income Or Expenses $1,432.189 $922.232 $603.66 $285.569 5150.372 $104 102 Operating Expenses $24,647 $21,849 $13,391 $7,667.472 $4,762.654 $3.385.045 $2,074.779 $807.539 Operating Income 5455.73 $-69 5-388 $-1,632 $ 667.34 $ 716.629 $-186.689 $-61.283 $-394.283 5-251.438 Total Non-Operating Income/Expense 5-596 5-617 5-577 $-79.008 $-158.995 5-97.947 5-10.143 5-1.794 5-2434 Pre-Tax Income EP $-665 $-1,005 $-2,209 5-746.348 $ 875.624 $-284.636 $-71.426 5-396.077 $-253.922 Income Taxes $110 $58 $32 $26.698 $13.039 $9.404 52 588 50.136 50.489 Income After Taxes $-775 $-1,063 $-2,241 $-773.046 $-888.663 $-294.04 5-74.014 5-396.213 5-254.411 Other Income Income From Continuous Operations $-775 $-1,063 $-2,241 $-773.046 $ 888.663 $-294.04 5-74.014 5-396.213 $-254.411 Income From Discontinued Operations Net Income $-862 $-976 $-1,962 $-674.914 $-888.663 $-294.04 $-74.014 $-396.213 5-254 411 EBITDA $2,273 $1,672 $95 $374.449 $-215.985 $114.976 $59.501 $-365,458 5-234.569 EBIT $-69 $-388 $-1,632 $-667.34 $-716.629 5-186.659 $-61.283 $-394.283 $-251.488 Basic Shares Outstanding 885 855 830 721 641 623 597 537 502 597 537 502 Shares Outstanding 885 855 830 721 641 523 $-0.98 $-1.14 $-2.37 $-0.94 $-1.39 $.0.47 $-0.12 $-0.74 5 0.51 Basic EPS 5-0.51 EPS - Earnings Per Share $-0.98 $-1.14 $-2.37 $ 0.94 $-1.39 $-0.47 $-0.12 $-0.74Annual Data | Millions of US $ except per share data 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 Net Income/Loss 2013-12-31 2012-12-31 2011-12-31 Total Depreciation And Amortization - Cash Flow 5-775 $-1,063 $-2,241 $-773.046 5-888.663 5-294.04 $2,060 5-74.014 $1,727 $500.644 5-254.411 Other Non-Cash Items $2,342 $1,041.789 5-396.213 $1,187 $301.665 $1,043 $120.784 $950 $301.289 528 825 $16919 Total Non-Cash Items $356.809 $3,529 $191.863 $3,103 $69.076 Change In Accounts Receivable $2,677 $1,343.078 558.631 $857.453 534.23 5493 528 $189.86 587.456 $51.149 Change In Inventories $-367 $-497 5-25 5-216.565 546.267 $-429 5-183.658 5-21.705 5-17 303 Change In Accounts Payable $-1,023 $-179 5-632.867 5-2.829 $-369.364 5-1,050.264 5-460561 5-194.726 5-13.638 Change In Assets/Liabilities E EEEE 5-235 $-145 $189.944 $19.891 5-681 Total Change In Assets/Liabilities 5-595.069 $-433.537 $562.241 $543.811 5-349 $57.424 $61.184 $58 $-497 Cash Flow From Operating Activities $-693.861 5-493.289 5-256.825 5148.958 $44.942 $2,405 $2,098 575.228 $-61 $-123.829 Net Change In Property, Plant, And Equipment $-524.499 5-57.337 $264.804 $-1,327 $ 263.815 5-128.034 5-2,101 $-3,415 $-1,280.802 5-1,634.85 Net Change In Intangible Assets 5-969.885 5-264.224 5-239.228 $-5 5-184.226 Net Acquisitions/Divestitures 5-45 5-18 S-115 $342.719 $-12.26 Net Change In Short-term Investments $16.667 $-16.71 $25.008 5-24.952 Net Change In Long-Term Investments Net Change In Investments - Total 516.667 5-16.71 $25.008 5-24.952 Investing Activities - Other 5-59 $-218 $-666 $-159.669 5-26:441 5-3.849 $14.807 57.29 $46.92 Cash Flow From Investing Activities $-1,436 $-2,337 $-4,196 $-1,081.085 $-1,673.551 $ 990.444 $-249.417 $-206.93 5-162.258 Net Long-Term Debt 5322 $89 53,468 $1.718.19 $683.937 $1.688.664 $21.698 $173.254 $204.007 Net Current Debt Debt Issuance/Retirement Net - Total $322 $89 $3,468 $1,718.19 $683.937 $1.688.664 $21.698 $173.254 $204.007 Net Common Equity Issued/Repurchased $1,285 $296 5482 $1,865.551 $856.611 $489.615 $630.625 $246.381 $241.993 Net Total Equity Issued/Repurchased $1,285 $296 $482 $1,865.551 $856.611 $489.615 $630.625 5246 381 $241.993 Total Common And Preferred Stock Dividends Paid Financial Activities - Other 5-78 $189 $465 $160.235 5-17.025 5-35.149 5-16.901 Cash Flow From Financial Activities $1,529 $574 $4,415 $3,743.976 $1,523,523 $2,143.13 $635.422 $419.635 $446 Net Cash Flow $2,506 $312 $198 $2,532.509 $-708.805 $1,059.824 $643.999 $-53.376 $155.708 Stock-Based Compensation $898 $749 $467 $334.225 $197.999 $156.496 $80.737 $50.145 $29.419 Common Stock Dividends Paid

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Healthcare Finance: An Introduction To Accounting And Financial Management

Authors: Louis Gapenski

6th Edition

1567937411, 978-1567937411

More Books

Students also viewed these Finance questions

Question

1. Arouse curiosity with questions such as What would happen if?

Answered: 1 week ago