BlueFire Limited had a book value of equity of $940,000 on the 31st December 2017. The...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
BlueFire Limited had a book value of equity of $940,000 on the 31st December 2017. The company has a required return on equity of 8% and $1,000,000 common shares. An analyst produced the following four-year forecast of the income statement of BlueFire Limited: Year ending Sales Operating expenses Depreciation Interest expense Income taxes Net income Dividends 31/12/2018 31/12/2019 31/12/2020 $990,000 $1,089,000 $594,000 $653,400 $100,000 $100,000 $50,000 $85,680 $199,920 $39,984 $900,000 $540,000 $100,000 $50,000 $63,000 $147,000 $29,400 $50,000 $73,800 $172,200 $34,440 31/12/2021 $1,197,900 $899,200 $100,000 $50,000 $44,610 $104,090 $104,090 Required: a) Calculate the book value of BlueFire's equity at the end of years 2018 to 2021 consistent with the above forecasts. b) Calculate the residual income of BlueFire's for each of the years 2018 to 2021 consistent with the above forecasts. c) Assuming BlueFire's return on common equity (ROCE) will remain permanently at 8% after 2021, estimate the value of Xavier's equity as at 31st December 2018. d) Assuming BlueFire's return on common equity (ROCE) will remain permanently at 8% after 2021, estimate the price-to-book ratio of BlueFire, as at 31st December 2021. e) BlueFire Limited adopts a highly conservative approach to its accounting, resulting in lower reported net income than would otherwise be the case. Discuss without calculations the effects that BlueFire's highly conservative approach has on the valuation of the company's equity obtained using the residual income model. BlueFire Limited had a book value of equity of $940,000 on the 31st December 2017. The company has a required return on equity of 8% and $1,000,000 common shares. An analyst produced the following four-year forecast of the income statement of BlueFire Limited: Year ending Sales Operating expenses Depreciation Interest expense Income taxes Net income Dividends 31/12/2018 31/12/2019 31/12/2020 $990,000 $1,089,000 $594,000 $653,400 $100,000 $100,000 $50,000 $85,680 $199,920 $39,984 $900,000 $540,000 $100,000 $50,000 $63,000 $147,000 $29,400 $50,000 $73,800 $172,200 $34,440 31/12/2021 $1,197,900 $899,200 $100,000 $50,000 $44,610 $104,090 $104,090 Required: a) Calculate the book value of BlueFire's equity at the end of years 2018 to 2021 consistent with the above forecasts. b) Calculate the residual income of BlueFire's for each of the years 2018 to 2021 consistent with the above forecasts. c) Assuming BlueFire's return on common equity (ROCE) will remain permanently at 8% after 2021, estimate the value of Xavier's equity as at 31st December 2018. d) Assuming BlueFire's return on common equity (ROCE) will remain permanently at 8% after 2021, estimate the price-to-book ratio of BlueFire, as at 31st December 2021. e) BlueFire Limited adopts a highly conservative approach to its accounting, resulting in lower reported net income than would otherwise be the case. Discuss without calculations the effects that BlueFire's highly conservative approach has on the valuation of the company's equity obtained using the residual income model.
Expert Answer:
Answer rating: 100% (QA)
a To calculate the book value of BlueFires equity at the end of each year we can use the formula Book Value of Equity Book Value of Equity previous year Net Income Dividends Using this formula we can ... View the full answer
Related Book For
Financial Reporting Financial Statement Analysis and Valuation a strategic perspective
ISBN: 978-1285190907
8th edition
Authors: James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Posted Date:
Students also viewed these finance questions
-
Problem 3: A model of a singly ionized helium atom consists of a single electron moving in a circular orbit of radius 0.025 nm around a nucleus consisting of two protons and two neutrons. For this...
-
1). Analyze the overall profitability of the industry in which Netflix is operating using Porters Five Forces model. 2). Conduct a strengths, weaknesses, opportunities, and threats (SWOT) analysis...
-
1] Analyze the industry in which Netflix is operating using porter's five forces model. 2] Conduct a SWOT analysis for Netflix. 3] What is Netflixs competitive advantage? Why has the company been so...
-
A 40-cm-long, 800-W electric resistance heating element with diameter 0.5 cm and surface temperature 120C is immersed in 75 kg of water initially at 20C. Determine how long it will take for this...
-
What is consumption? Provide three examples of something you have consumed recently, and illustrate the concept of consumption with each example.
-
A company began January with 8,000 units of its principal product. The cost of each unit is $7. Inventory transactions for the month of January are as follows: Date of Purchase Units January 10 6,000...
-
From the following accounts of Resch Restore, Inc., prepare the businesss statement of retained earnings for the year ended January 31, 2010: Retained Earnings Dividends Clo Clo 110,000 Feb 1 82,000...
-
Write a Windows program that creates a child process that prints a greeting, sleeps for 20 seconds, then exits. The parent process should print a greeting before creating the child, and then...
-
Consider a telescope with a 1 metre diameter objective mirror. The moon-earth distance is 3.844 x 10% metres. a) Determine the minimum angular resolution range that would be possible for green light....
-
Jake Nguyen runs a nervous hand through his once finely combed hair. He loosens his once perfectly knotted silk tie. And he rubs his sweaty hands across his once immaculately pressed trousers. Today...
-
* If the function f(x) = 1 3 x + 4x + C which of the following instructions in MATLAB using to evaluate 1 dx 0 x4+4x +4 3 !!!
-
Example of grounded theory in relation to general psychology. Give an example that could be used in the field of psychology and how a grounded theory would fit into that example.
-
Partial adjusted trial balance for Metlock, Inc. at December 31, 2022, includes the following accounts: Retained Earnings $17,300. Dividends $4,800, Service Revenue $37,300, Salaries and Wages...
-
Consider a non-rotating space station in the shape of a long thin uniform rod of mass 5.37 x 10^6 kg and length 1130 meters. Rocket motors on both ends of the rod are ignited, applying a constant...
-
Why thin film on a glass surface can remove completely reflections at certain light wavelength? Magnesium fluoride (n = 1.38) is used as coating on nonreflecting glass. How thin coating is enough to...
-
A 5-year Treasury bond has a 4.9% yield. A 10-year Treasury bond yields 6.45%, and a 10-year corporate bond yields E inflation will average 3% over the next 10 years (IP103%). Assume that there is no...
-
How has the digital revolution transformed the dissemination and consumption of cultural products, and what are the implications for cultural industries and creators ?
-
Write a function that reads a Float24_t value: Float24_t float24_read(void) A legitimate float24 value string is of the form: "mantissabexponent" where the mantissa (m) and the exponent (e) may have...
-
The financial statements of ABC Corporation, a retail chain, reveal the information for income taxes shown in Exhibit 2.15. a. Assuming that ABC had no significant permanent differences between book...
-
Prior to Year 8, Cooper Corporation engaged in a wide variety of industries, including weapons manufacturing under government contracts, information technologies, commercial aircraft manufacturing,...
-
Using the following key, identify the effects of the following transactions or conditions on the various financial statement elements: I ¼ increases; D ¼ decreases; NE ¼ no...
-
A test of controls on an internal control structure policy that involves segregation of duties and leaves no documentary trail is a. Inspection. b. Observation. c. Reperformance. d. Reconciliation.
-
In the evaluation of the internal control structure policies and procedures relating to the occurrence and completeness of certain payroll transactions, the assess ment of control risk for the...
-
During the course of obtaining an understanding of a clients internal control structure, Mr. Inves, CPA, discovered that, in a number of instances, the pertinent information had not been posted from...
Study smarter with the SolutionInn App