analyze the vaulation ratio EV/EBTIDA - EV/EBIT - EV per share for mobliy in 2019 and 2020 and for verizon in 2019 and 2020 compare and contarast between mobily and verizon vaulation ratio with analysis

VAULATION MOBILIY 21/5 3/8 464 TADBAGAR Mions of USD except Per Share Maths Ending Market Capitaluation - Cash & Equivalents Preferred Equity Minority Interest Total Debt Enterprise Value 3 Rates Segurts 1TBESC Curtom Como Eterpretragter 2018 1 Stock 2014 Y 2015 Y 2016 Y 2017 Y 2018 Y 2019 - 2020 Y Current 2021 YE 2022 Yst 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 11/21/2021 12/31/2021 12/31/2002 194,3692 189,2632 217,413.4 215, 126,7 232,300.0 259,9098 243,115,1 210.50 11.153.0 4,820.0 2,830,0 2,079.0 2,745.0 2.5446 22,1710 9,9366 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1378,0 1,4140 1.500.0 1.5910 1,566.0 1,440,6 1,400.0 145.6 113.271.0 100,7200 104,078.0 117,095.0 113,063.0 130,106 150.540.0 178,086 297,8652 294 324,3194 332,533.7 344, 185,9 385,928,8 372,921.1 380,1657 126,947.0 127,5710 132,120.0 161,7820 167,773.0 195.978.0 219,819.0 256,5770 89.23 86,01 72.38 67.39 67.94 68.49 614 0.33 0.35 0.33 0.40 047 Total Capital Total Debt/Total Capital Total Det/EV ALBI 0.38 32 0.34 EV/Sales TWEETDA EX/EBIT EN/Cash Row to Form E/Free Cash Flow to Firm 2.34 8.24 15.20 6.64 17.23 2.24 6.00 8.91 6.98 12.05 2.57 7.18 11.09 13.22 43.43 2.64 7.49 12.03 2.63 8.67 15.45 8.99 15.91 2.90 7.49 12.35 2.91 7.42 12.63 7.40 11.57 2.80 7.46 11.87 6.94 15.0 2.85 730 1171 2.89 7.17 1157 14.26 Diluted arket Cap Diluted triterprise Value per Share 186,2312 209,7272 71.00 199,175 295,501.5 7232 218, 110.7 324,8167 79.55 216,00.8 333,037.8 81.51 232,3010 344,184.0 10.30 254,196,0 386,185.0 93.31 243,342.5 373,148,5 20.12 210,78 380,00 96.97 Reference Items Trading 12 Month Values for Ratios IFRS 16/ASC 32 Adoption 2 No 127,079.0 36,112,0 19,599.0 34,4793 17,258.3 Tio 131,620,0 49,077.0 33,000,0 42,2203 24,4533 NO 125,900.0 45,177,0 29.249.0 24,526,5 7,467.5 126,004.0 44379.0 29.435.0 ELET Cash How To fim Free cash flow To Flem No 130,000 29,661.0 22,278.0 38,289.3 21,6013 Yes 131,866.0 51,531,0 30,3710 39,863.2 21,9242 Yes 126,282.0 50,2400 20,700,0 45,0193 2,8273 Tes 134,238.0 50,949.0 32,000.0 0.519.1 2,641 1333426 48.387.8 32,473,5 31,6123 49,225.7 32,452.0 EV/EBTIDA EV/EBIT EV Per Share Verizon Communications's latest twelve months ev / ebitda is 7.7x. Verizon Communications's ev | ebitda for fiscal years ending December 2016 to 2020 averaged 7.3x. Verizon Communications's operated at median ev / ebitda of 7.2x from fiscal years ending December 2016 to 2020. VZ - Verizon Communications Inc. NYSE - NYSE Delayed Price. Currency in USD Valuation Measures4 Market Cap (intraday) 215.85B Enterprise Value 384.00B Trailing P/E 9.54 Forward P/E 9.40 PEG Ratio (5 yr expected) 2.88 Price/Sales (ttm) 1.57 Price/Book (mra) 2.76 Enterprise Value/Revenue 2.86 Enterprise Value/EBITDA 7.73 VAULATION MOBILIY 21/5 3/8 464 TADBAGAR Mions of USD except Per Share Maths Ending Market Capitaluation - Cash & Equivalents Preferred Equity Minority Interest Total Debt Enterprise Value 3 Rates Segurts 1TBESC Curtom Como Eterpretragter 2018 1 Stock 2014 Y 2015 Y 2016 Y 2017 Y 2018 Y 2019 - 2020 Y Current 2021 YE 2022 Yst 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 11/21/2021 12/31/2021 12/31/2002 194,3692 189,2632 217,413.4 215, 126,7 232,300.0 259,9098 243,115,1 210.50 11.153.0 4,820.0 2,830,0 2,079.0 2,745.0 2.5446 22,1710 9,9366 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1378,0 1,4140 1.500.0 1.5910 1,566.0 1,440,6 1,400.0 145.6 113.271.0 100,7200 104,078.0 117,095.0 113,063.0 130,106 150.540.0 178,086 297,8652 294 324,3194 332,533.7 344, 185,9 385,928,8 372,921.1 380,1657 126,947.0 127,5710 132,120.0 161,7820 167,773.0 195.978.0 219,819.0 256,5770 89.23 86,01 72.38 67.39 67.94 68.49 614 0.33 0.35 0.33 0.40 047 Total Capital Total Debt/Total Capital Total Det/EV ALBI 0.38 32 0.34 EV/Sales TWEETDA EX/EBIT EN/Cash Row to Form E/Free Cash Flow to Firm 2.34 8.24 15.20 6.64 17.23 2.24 6.00 8.91 6.98 12.05 2.57 7.18 11.09 13.22 43.43 2.64 7.49 12.03 2.63 8.67 15.45 8.99 15.91 2.90 7.49 12.35 2.91 7.42 12.63 7.40 11.57 2.80 7.46 11.87 6.94 15.0 2.85 730 1171 2.89 7.17 1157 14.26 Diluted arket Cap Diluted triterprise Value per Share 186,2312 209,7272 71.00 199,175 295,501.5 7232 218, 110.7 324,8167 79.55 216,00.8 333,037.8 81.51 232,3010 344,184.0 10.30 254,196,0 386,185.0 93.31 243,342.5 373,148,5 20.12 210,78 380,00 96.97 Reference Items Trading 12 Month Values for Ratios IFRS 16/ASC 32 Adoption 2 No 127,079.0 36,112,0 19,599.0 34,4793 17,258.3 Tio 131,620,0 49,077.0 33,000,0 42,2203 24,4533 NO 125,900.0 45,177,0 29.249.0 24,526,5 7,467.5 126,004.0 44379.0 29.435.0 ELET Cash How To fim Free cash flow To Flem No 130,000 29,661.0 22,278.0 38,289.3 21,6013 Yes 131,866.0 51,531,0 30,3710 39,863.2 21,9242 Yes 126,282.0 50,2400 20,700,0 45,0193 2,8273 Tes 134,238.0 50,949.0 32,000.0 0.519.1 2,641 1333426 48.387.8 32,473,5 31,6123 49,225.7 32,452.0 EV/EBTIDA EV/EBIT EV Per Share Verizon Communications's latest twelve months ev / ebitda is 7.7x. Verizon Communications's ev | ebitda for fiscal years ending December 2016 to 2020 averaged 7.3x. Verizon Communications's operated at median ev / ebitda of 7.2x from fiscal years ending December 2016 to 2020. VZ - Verizon Communications Inc. NYSE - NYSE Delayed Price. Currency in USD Valuation Measures4 Market Cap (intraday) 215.85B Enterprise Value 384.00B Trailing P/E 9.54 Forward P/E 9.40 PEG Ratio (5 yr expected) 2.88 Price/Sales (ttm) 1.57 Price/Book (mra) 2.76 Enterprise Value/Revenue 2.86 Enterprise Value/EBITDA 7.73