Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Analyzing, Forecasting, and Interpreting Both Income Statement and Balance Sheet Following are the income statements and balance sheets of General Mills, Inc. Income Statement, Fiscal

Analyzing, Forecasting, and Interpreting Both Income Statement and Balance Sheet Following are the income statements and balance sheets of General Mills, Inc.

Income Statement, Fiscal Years Ended ($ millions) May 29, 2011 May 30, 2010
Net Sales $ 14,880.2 $ 14,635.6
Cost of sales 8,926.7 8,835.4
Selling, general and administrative expenses 3,192.0 3,162.7
Divestitures (gain), net (17.4) --
Restructuring, impairment, and other exit costs 4.4 31.4
Operating income 2,774.5 2,606.1
Interest, net 346.3 401.6
Earnings before income tax expense and equity in income of affiliates 2,428.2 2,204.5
Income tax expense 721.1 771.2
After-tax earnings from joint ventures 96.4 101.7
Net earnings including noncontrolling interests 1,803.5 1,535.0
Net earnings attributable to noncontrolling interests 5.2 4.5
Net earnings attributable to General Mills $ 1,798.3 $ 1,530.5

Balance Sheet ($ millions) May 29, 2011 May 30, 2010
Assets
Cash and cash equivalents $ 619.6 $ 673.2
Receivables 1,162.3 1,041.6
Inventories 1,609.3 1,344.0
Deferred income taxes 27.3 42.7
Prepaid expenses and other current assets 483.5 378.5
Total current assets 3,902.0 3,480.0
Land, buildings and equipment 3,345.9 3,127.7
Goodwill 6,750.8 6,592.8
Other intangible assets 3,813.3 3,715.0
Other assets 862.5 763.4
Total assets $ 18,674.5 $ 17,678.9
Liabilities and Equity
Accounts payable $ 995.1 $ 849.5
Current portion of long-term debt 1,031.3 107.3
Notes payable 311.3 1,050.1
Other current liabilities 1,321.5 1,762.2
Total current liabilities 3,659.2 3,769.1
Long-term debt 5,542.5 5,268.5
Deferred income taxes 1,127.4 874.6
Other liabilities 1,733.2 2,118.7
Total liabilities 12,062.3 12,030.9
Stockholders' equity
Common stock, 754.6 shares issued, $0.10 par value 75.5 75.5
Additional paid-in capital 1,319.8 1,307.1
Retained earnings 9,191.3 8,122.4
Common stock in treasury, at cost, shares of 109.8 and 98.1 (3,210.3) (2,615.2)
Accumulated other comprehensive loss (1,010.8) (1,486.9)
Total shareholders' equity 6,365.5 5,402.9
Noncontrolling interests (246.7) (245.1)
Total equity 6,612.2 5,648.0
Total Liabilities and Equity $ 18,674.5 $ 17,678.9

Forecast General Mill's fiscal 2012 income statement using the following relations (assume "no change" for accounts not listed).

Net sales growth 3.0%
Cost of sales/Net sales 60.0%
Selling, general and administrative expenses/Net sales 21.5%
Divestitures (gain), net $--
Restructuring, impairment, and other exit costs $--
Interest, net $346.3
Income tax expense/Pretax income 29.7%
After-tax earnings from joint ventures $96.4
Net earnings attributable to noncontrolling interests/Net earnings before attribution 0.5%

  • Round all answers to one decimal place.

  • Do not use negative signs with your answers.

Income Statement, Fiscal Years Ended ($ millions) 2012 Estimated
Net sales Answer

Cost of goods sold Answer

Selling, general and administrative expenses Answer

Divestitures (gain), net Answer

Restructuring, impairment, and other exit costs Answer

Operating income Answer

Interest expense Answer

Earnings before income tax expense and equity in income of affiliates Answer

Income tax expense Answer

Equity in income of affiliates Answer

Net earnings including noncontrolling interests Answer

Net earnings attributable to noncontrolling interests Answer

Net earnings attributable to General Mills

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing and Assurance services an integrated approach

Authors: Alvin a. arens, Randal j. elder, Mark s. Beasley

14th Edition

133081605, 132575957, 9780133081602, 978-0132575959

More Books

Students also viewed these Accounting questions

Question

3. How would you set up an experiment with a sample of 40 students?

Answered: 1 week ago

Question

Is it tenure-track, tenured, or something other designation?

Answered: 1 week ago