Question
Angela Corporation (a private company) acquired all of the outstanding voting stock of Eddy Tech, Inc., on January 1, 2021, in exchange for $9,720,000 in
Angela Corporation (a private company) acquired all of the outstanding voting stock of Eddy Tech, Inc., on January 1, 2021, in exchange for $9,720,000 in cash. At the acquisition date, Eddy Techs stockholders equity was $8,180,000 including retained earnings of $3,050,000. At the acquisition date, Angela prepared the following fair value allocation schedule for its newly acquired subsidiary:
Consideration transferred | $ | 9,720,000 | |||
Eddys stockholders equity | 8,180,000 | ||||
Excess fair over book value | $ | 1,540,000 | |||
to patented technology (5-year remaining life) | $ | 157,000 | |||
to trade names (indefinite remaining life) | 524,000 | ||||
to equipment (8-year remaining life) | 72,000 | 753,000 | |||
Goodwill | $ | 787,000 | |||
At the end of 2021, Angela and Eddy Tech report the following amounts from their individually maintained account balances, before consideration of their parentsubsidiary relationship. Parentheses indicate a credit balance.
Angela | Eddy Tech | ||||||
Sales | $ | (8,400,000 | ) | $ | (2,590,000 | ) | |
Cost of goods sold | 4,227,000 | 1,395,000 | |||||
Depreciation expense | 430,000 | 56,800 | |||||
Amortization expense | 259,000 | 23,000 | |||||
Other operating expenses | 85,400 | 70,800 | |||||
Net income | $ | (3,398,600 | ) | $ | (1,044,400 | ) | |
Required:
Prepare a 2021 consolidated income statement for Angela and its subsidiary Eddy Tech. Assume that Angela, as a private company, elects to amortize goodwill over a 10-year period.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started