Angostura Holdings Limited Income Statements For the years ended December 31, 2018 & 2019 Sales Cost of Sales Gross Profit Selling & Marketing Expenses Administrative Expenses Expected credit loss on trade receivables Interest Income Other Income/(Expenses) Earnings before Interest & Taxes Interest Expense Taxable income Taxation Net Income 2018 ('000s) 783,692 (392,209) 391,483 (145,010) (69,935) (2,487) 5,201 398 179,650 (312) 179,338 (47,685) 131,653 2019 ('000s) 847,200 (429,723) 417,477 (140,205) (88,713) (4,304) 8,648 3,427 196,330 (555) 195,775 (59,935) 135,840 Dividends Paid 43,318 49,507 Angostura Holdings Limited Statement of Financial Position As at December 31, 2018 & 2019 2018 (000s) 2019 ('000) 80,929 4,098 85,027 107,299 16,572 123,871 75.705 77,337 160,732 201,208 2018 2019 ('000) ('000) ASSETS LIABILITIES & EQUITY Current Assets Current Liabilities Inventories 245,491 253,769 Accounts Payables Accounts Receivables 145,742 185,870 Other Current Liabilities Other Current Assets 318,475 411,461 Cash & Equivalents 119,075 103 151 828,783 954.251 Non-current Liabilites Non Current Assets, Net 387,117 388,458 Total Liabilities Equity Share Capital & Other Reserves Retained Earings Total Equity TOTAL ASSETS 1215,900 1342 709 TOTAL LIAB. & EQUITY ADDITIONAL NOTES TO FINANCIAL STATEMENTS: Depreciation Expense for 2019 = $26,144 ('000) Common Stock = Share Capital & Other Reserves 219.354 835,814 1055,168 219,354 922.147 1141,501 1215,900 1342,709 (b) Using the financial statements provided, compute the following ratios for Angostura for 2018 and 2019. (2 Marks each) i. Current Ratio ii. Quick Ratio iii. Cash Ratio iv. Debt to Equity v. Total Debt Ratio vi. Times Interest Earned vii. Cash Coverage viii. Profit Margin ix. Return on Assets X. Return on Equity