ANSWER ALL PARTS PLEASE

Income Statement 2021 0(Current)20221202322024320254202652027 Finished Goods Expense Depreciation Labor Overhead \begin{tabular}{|r|r|r|r|r|} \hline 420,000 & 420,000 & 420,000 & 420,000 & 420,000 \\ \hline(60,000) & (60,000) & (60,000) & (60,000) & (60,000) \\ \hline(210,000) & (210,000) & (210,000) & (210,000) & (210,000) \\ \hline(10,000) & (10,000) & (10,000) & (10,000) & (10,000) \\ \hline 140,000 & 140,000 & 140,000 & 140,000 & 140,000 \\ \hline 10,000 & (5,000) & & & \\ \hline 150,000 & 135,000 & 140,000 & 140,000 & 140,000 \\ \hline 45,000 & 40,500 & 42,000 & 42,000 & 42,000 \\ \hline 105,000 & 94,500 & 98,000 & 98,000 & 98,000 \\ \hline \end{tabular} Balance Sheet (change in account) Cash Flow Statement Net Income Depreciation Cash Flow from Operations CapEx Cash Flow from Investing Issues (Retirement) Debt Cash Flow from Financing Cash Generated \begin{tabular}{|lr|r|r|r|r|} \hline & & & & \\ \hline \multicolumn{1}{c|}{} & & & & \\ \hline & & & & & \\ \hline 0,000) & 0 & 0 & 0 & 0 & 0 \\ \hline 0,000) & & & & & \\ \hline 0,000 & & & & & \\ \hline \end{tabular} The Excel Data Table functionality permits users to identify a set of potential value for two independent variables. The 'EXCEL Financial Functions' Sheet presents how to create a Data Table, but, the output is presented here for those that do not want to dive any deeper. Which would generate the higher NPV? Income Statement 2021 0(Current)20221202322024320254202652027 Finished Goods Expense Depreciation Labor Overhead \begin{tabular}{|r|r|r|r|r|} \hline 420,000 & 420,000 & 420,000 & 420,000 & 420,000 \\ \hline(60,000) & (60,000) & (60,000) & (60,000) & (60,000) \\ \hline(210,000) & (210,000) & (210,000) & (210,000) & (210,000) \\ \hline(10,000) & (10,000) & (10,000) & (10,000) & (10,000) \\ \hline 140,000 & 140,000 & 140,000 & 140,000 & 140,000 \\ \hline 10,000 & (5,000) & & & \\ \hline 150,000 & 135,000 & 140,000 & 140,000 & 140,000 \\ \hline 45,000 & 40,500 & 42,000 & 42,000 & 42,000 \\ \hline 105,000 & 94,500 & 98,000 & 98,000 & 98,000 \\ \hline \end{tabular} Balance Sheet (change in account) Cash Flow Statement Net Income Depreciation Cash Flow from Operations CapEx Cash Flow from Investing Issues (Retirement) Debt Cash Flow from Financing Cash Generated \begin{tabular}{|lr|r|r|r|r|} \hline & & & & \\ \hline \multicolumn{1}{c|}{} & & & & \\ \hline & & & & & \\ \hline 0,000) & 0 & 0 & 0 & 0 & 0 \\ \hline 0,000) & & & & & \\ \hline 0,000 & & & & & \\ \hline \end{tabular} The Excel Data Table functionality permits users to identify a set of potential value for two independent variables. The 'EXCEL Financial Functions' Sheet presents how to create a Data Table, but, the output is presented here for those that do not want to dive any deeper. Which would generate the higher NPV