Answered step by step
Verified Expert Solution
Question
1 Approved Answer
ANSWER ALL PLEASE From the French Instrument Corporation second-quarter report ended 2014, do a vertical analysis for the second quarter of 2014. (Input all answers
ANSWER ALL PLEASE
From the French Instrument Corporation second-quarter report ended 2014, do a vertical analysis for the second quarter of 2014. (Input all answers as positive values except other (income) which should be indicated by a minus sign. Round your answers to the nearest hundredth percent.) |
FRENCH INSTRUMENT CORPORATION AND SUBSIDIARIES Consolidated Statements of Operation (Unaudited) (In thousands of dollars, except share data) | |||||
|
|
| |||
SECOND QUARTER | |||||
2014 | 2013 | Percent of net | |||
Net sales | $ | 6,675 | $ | 6,937 | |
Cost of sales | 4,087 | 4,460 | |||
Gross margin | 2,588 | 2,477 | |||
Expenses: | |||||
Selling, general and administrative | 1,843 | 1,781 | |||
Product development | 173 | 163 | |||
Interest expense | 96 | 121 | |||
Other (income), net | (174) | (101) | |||
Total expenses | 1,938 | 1,964 | |||
Income before income taxes | 650 | 513 | |||
Provision for income taxes | 263 | 207 | |||
Net income | $ | 387 | $ | 306 | |
Net income per common share* | $ | 0.05 | $ | 0.03 | |
Weighted average number of common | |||||
shares and equivalents | 6,673,673 | 6,624,184 | |||
*Income per common share reflects the deduction of the preferred stock dividend from net income. |
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2014 and 2015 | ||||
|
|
|
|
|
2015 | 2014 | |||
Gross sales | $ | 19,800 | $ | 15,600 |
Sales returns and allowances | 900 | 100 | ||
Net sales | $ | 18,900 | $ | 15,500 |
Cost of merchandise (goods) sold | 11,800 | 8,800 | ||
Gross profit | $ | 7,100 | $ | 6,700 |
Operating expenses: | ||||
Depreciation | $ | 780 | $ | 640 |
Selling and administrative | 2,800 | 2,400 | ||
Research | 630 | 540 | ||
Miscellaneous | 440 | 340 | ||
Total operating expenses | $ | 4,650 | $ | 3,920 |
Income before interest and taxes | $ | 2,450 | $ | 2,780 |
Interest expense | 640 | 540 | ||
Income before taxes | $ | 1,810 | $ | 2,240 |
Provision for taxes | 724 | 896 | ||
Net income | $ | 1,086 | $ | 1,344 |
LOGIC COMPANY Comparative Balance Sheet December 31, 2014 and 2015 | ||||
|
|
| ||
2015 | 2014 | |||
Assets | ||||
Current assets: | ||||
Cash | $ | 12,300 | $ | 9,400 |
Accounts receivable | 16,900 | 12,900 | ||
Merchandise inventory | 8,900 | 14,400 | ||
Prepaid expenses | 24,400 | 10,400 | ||
Total current assets | $ | 62,500 | $ | 47,100 |
Plant and equipment: | ||||
Building (net) | $ | 14,900 | $ | 11,400 |
Land | 13,900 | 9,400 | ||
Total plant and equipment | $ | 28,800 | $ | 20,800 |
Total assets | $ | 91,300 | $ | 67,900 |
Liabilities | ||||
Current liabilities: | ||||
Accounts payable | $ | 13,400 | $ | 7,400 |
Salaries payable | 7,500 | 5,400 | ||
Total current liabilities | $ | 20,900 | $ | 12,800 |
Long-term liabilities: | ||||
Mortgage note payable | 22,200 | 20,900 | ||
Total liabilities | $ | 43,100 | $ | 33,700 |
Stockholders Equity | ||||
Common stock | $ | 21,400 | $ | 21,400 |
Retained earnings | 26,800 | 12,800 | ||
Total stockholders equity | $ | 48,200 | $ | 34,200 |
Total liabilities and stockholders equity | $ | 91,300 | $ | 67,900 |
Calculate the Acid test ratio. (Round your answers to the nearest hundredth.) |
2015= | 2014= | |
Acid test ratio | ||
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2014 and 2015 | ||||
|
|
|
|
|
2015 | 2014 | |||
Gross sales | $ | 22,800 | $ | 17,850 |
Sales returns and allowances | 900 | 100 | ||
Net sales | $ | 21,900 | $ | 17,750 |
Cost of merchandise (goods) sold | 11,050 | 7,700 | ||
Gross profit | $ | 10,850 | $ | 10,050 |
Operating expenses: | ||||
Depreciation | $ | 1,080 | $ | 790 |
Selling and administrative | 5,050 | 3,900 | ||
Research | 930 | 690 | ||
Miscellaneous | 740 | 490 | ||
Total operating expenses | $ | 7,800 | $ | 5,870 |
Income before interest and taxes | $ | 3,050 | $ | 4,180 |
Interest expense | 940 | 690 | ||
Income before taxes | $ | 2,110 | $ | 3,490 |
Provision for taxes | 844 | 1,396 | ||
Net income | $ | 1,266 | $ | 2,094 |
LOGIC COMPANY Comparative Balance Sheet December 31, 2014 and 2015 | ||||
|
|
| ||
2015 | 2014 | |||
Assets | ||||
Current assets: | ||||
Cash | $ | 11,800 | $ | 8,600 |
Accounts receivable | 16,100 | 12,100 | ||
Merchandise inventory | 8,100 | 13,600 | ||
Prepaid expenses | 23,600 | 9,600 | ||
Total current assets | $ | 59,600 | $ | 43,900 |
Plant and equipment: | ||||
Building (net) | $ | 14,000 | $ | 10,600 |
Land | 13,100 | 8,600 | ||
Total plant and equipment | $ | 27,100 | $ | 19,200 |
Total assets | $ | 86,700 | $ | 63,100 |
Liabilities | ||||
Current liabilities: | ||||
Accounts payable | $ | 12,600 | $ | 6,600 |
Salaries payable | 6,700 | 4,600 | ||
Total current liabilities | $ | 19,300 | $ | 11,200 |
Long-term liabilities: | ||||
Mortgage note payable | 21,600 | 20,100 | ||
Total liabilities | $ | 40,900 | $ | 31,300 |
Stockholders Equity | ||||
Common stock | $ | 20,600 | $ | 20,700 |
Retained earnings | 25,200 | 11,100 | ||
Total stockholders equity | $ | 45,800 | $ | 31,800 |
Total liabilities and stockholders equity | $ | 86,700 | $ | 63,100 |
Calculate the asset turnover ratio. (Enter your response as a decimal rounded to two places.) |
2015 | 2014 | |
Asset turnover ratio | ||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started