Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

ANSWER ALL PLEASE From the French Instrument Corporation second-quarter report ended 2014, do a vertical analysis for the second quarter of 2014. (Input all answers

ANSWER ALL PLEASE

From the French Instrument Corporation second-quarter report ended 2014, do a vertical analysis for the second quarter of 2014. (Input all answers as positive values except other (income) which should be indicated by a minus sign. Round your answers to the nearest hundredth percent.)

FRENCH INSTRUMENT CORPORATION AND SUBSIDIARIES Consolidated Statements of Operation (Unaudited) (In thousands of dollars, except share data)

SECOND QUARTER
2014 2013 Percent of net
Net sales $ 6,675 $ 6,937
Cost of sales 4,087 4,460
Gross margin 2,588 2,477
Expenses:
Selling, general and administrative 1,843 1,781
Product development 173 163
Interest expense 96 121
Other (income), net (174) (101)
Total expenses 1,938 1,964
Income before income taxes 650 513
Provision for income taxes 263 207
Net income $ 387 $ 306
Net income per common share* $ 0.05 $ 0.03
Weighted average number of common
shares and equivalents 6,673,673 6,624,184

*Income per common share reflects the deduction of the preferred stock dividend from net income.

LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2014 and 2015

2015 2014
Gross sales $ 19,800 $ 15,600
Sales returns and allowances 900 100
Net sales $ 18,900 $ 15,500
Cost of merchandise (goods) sold 11,800 8,800
Gross profit $ 7,100 $ 6,700
Operating expenses:
Depreciation $ 780 $ 640
Selling and administrative 2,800 2,400
Research 630 540
Miscellaneous 440 340
Total operating expenses $ 4,650 $ 3,920
Income before interest and taxes $ 2,450 $ 2,780
Interest expense 640 540
Income before taxes $ 1,810 $ 2,240
Provision for taxes 724 896
Net income $ 1,086 $ 1,344

LOGIC COMPANY Comparative Balance Sheet December 31, 2014 and 2015

2015 2014
Assets
Current assets:
Cash $ 12,300 $ 9,400
Accounts receivable 16,900 12,900
Merchandise inventory 8,900 14,400
Prepaid expenses 24,400 10,400
Total current assets $ 62,500 $ 47,100
Plant and equipment:
Building (net) $ 14,900 $ 11,400
Land 13,900 9,400
Total plant and equipment $ 28,800 $ 20,800
Total assets $ 91,300 $ 67,900
Liabilities
Current liabilities:
Accounts payable $ 13,400 $ 7,400
Salaries payable 7,500 5,400
Total current liabilities $ 20,900 $ 12,800
Long-term liabilities:
Mortgage note payable 22,200 20,900
Total liabilities $ 43,100 $ 33,700
Stockholders Equity
Common stock $ 21,400 $ 21,400
Retained earnings 26,800 12,800
Total stockholders equity $ 48,200 $ 34,200
Total liabilities and stockholders equity $ 91,300 $ 67,900

Calculate the Acid test ratio. (Round your answers to the nearest hundredth.)

2015= 2014=
Acid test ratio

LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2014 and 2015

2015 2014
Gross sales $ 22,800 $ 17,850
Sales returns and allowances 900 100
Net sales $ 21,900 $ 17,750
Cost of merchandise (goods) sold 11,050 7,700
Gross profit $ 10,850 $ 10,050
Operating expenses:
Depreciation $ 1,080 $ 790
Selling and administrative 5,050 3,900
Research 930 690
Miscellaneous 740 490
Total operating expenses $ 7,800 $ 5,870
Income before interest and taxes $ 3,050 $ 4,180
Interest expense 940 690
Income before taxes $ 2,110 $ 3,490
Provision for taxes 844 1,396
Net income $ 1,266 $ 2,094

LOGIC COMPANY Comparative Balance Sheet December 31, 2014 and 2015

2015 2014
Assets
Current assets:
Cash $ 11,800 $ 8,600
Accounts receivable 16,100 12,100
Merchandise inventory 8,100 13,600
Prepaid expenses 23,600 9,600
Total current assets $ 59,600 $ 43,900
Plant and equipment:
Building (net) $ 14,000 $ 10,600
Land 13,100 8,600
Total plant and equipment $ 27,100 $ 19,200
Total assets $ 86,700 $ 63,100
Liabilities
Current liabilities:
Accounts payable $ 12,600 $ 6,600
Salaries payable 6,700 4,600
Total current liabilities $ 19,300 $ 11,200
Long-term liabilities:
Mortgage note payable 21,600 20,100
Total liabilities $ 40,900 $ 31,300
Stockholders Equity
Common stock $ 20,600 $ 20,700
Retained earnings 25,200 11,100
Total stockholders equity $ 45,800 $ 31,800
Total liabilities and stockholders equity $ 86,700 $ 63,100

Calculate the asset turnover ratio. (Enter your response as a decimal rounded to two places.)

2015 2014
Asset turnover ratio

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Multinational Business Finance

Authors: David K. Eiteman, Arthur I. Stonehill, Michael H. Moffett

10th Edition

0201785676, 9780201785678

More Books

Students also viewed these Finance questions

Question

1. Describe the process for data preparation and analysis.

Answered: 1 week ago