answer and i will thumb up
Problem 23-1A Analyzing income effects of additional business LO P7 Jones Products manufactures and sells to wholesalers approximately 400,000 packages per year of underwater markers at $3.84 per package. Annual costs for the production and sale of this quantity are shown in the table Direct saterials Direct labor Overhead Selling expenses Administrative expenses Total costs and expenses 512,000 128,000 384,000 160,000 107.000 $1,291,000 A new wholesaler has offered to buy 67,000 packages for $3.47 each. These markers would be marketed under the wholesaler's nome and would not affect Jones Products's sales through its normal channels. A study of the costs of this additional business reveals the following Direct materials costs are 100% vartable. . Per unit direct labor costs for the additional units would be 50% higher than normal because their production would require overtime pay at 1/2 times the usual labor rate. 30% of the normal annual overhead costs are fixed at any production levet from 350.000 10 500,000 units. The remaining 70% of the annual overhead costs are variable with volume. Accepting the new business would involve no additional selling expenses Accepting the new business would increase administrative expenses by a $3.000 fixed amount Required: Complete the three-column comparative Income statement that shows the following (Round your intermediate calculations and per unit cost answers to 3 decimals.) 1. Annual operating Income without the special order. 2. Annual operating income received from the new business only 3. Combined annual operating income from normal business and the new business Per Unit Amounts Normal Volume New Business 3.843 7.47 Normal Volume Total New Business Combined S 5 Sales Variable costs Direct macenas Direct labor Variable overhead 0.000 0.000 Faced oss Fored overed Senges Prey Nad Administrative expenses Total costs and expenses 107.000 $1,291,000 A new wholesaler has offered to buy 57,000 packages for $3.47 each. These markers would be marketed under the name and would not affect Jones Products's sales through its normal channels. A study of the costs of this additional the following . Direct materials costs are 100% variable Per unit direct labor costs for the additional units would be 50% higher than normal because their production woul overtime pay at 12 times the usual labor rate. 30% of the normal annual overhead costs are fixed at any production level from 350,000 to 500,000 units. There the annual overhead costs are variable with volume Accepting the new business would involve no additional selling expenses. Accepting the new business would increase administrative expenses by a $3,000 fixed amount Required: Complete the three column comparative Income statement that shows the following. (Round your Intermediate calcu unit cost answers to 3 decimals.) 1. Annual operating income without the special order 2. Annual operating income received from the new business only 3. Combined annual operating income from normal business and the new business. Total Ferit Amounts Normal Volume New Business 3.845 3:47 Normal Volume New Business Combined Sales Vanable costs Direct materials Deret labor Variable overhead 0.000 0 000 0 0 0 0 0 Fixed costs Fored overhead Selling expenses Administrative expenses 0 0 D rotal focado Operating income 0 0 0 S K Prov 8 of 6 : Next Problem 23-1A Analyzing income effects of additional business LO P7 Jones Products manufactures and sells to wholesalers approximately 400,000 packages per year of underwater markers at $3.84 per package. Annual costs for the production and sale of this quantity are shown in the table Direct saterials Direct labor Overhead Selling expenses Administrative expenses Total costs and expenses 512,000 128,000 384,000 160,000 107.000 $1,291,000 A new wholesaler has offered to buy 67,000 packages for $3.47 each. These markers would be marketed under the wholesaler's nome and would not affect Jones Products's sales through its normal channels. A study of the costs of this additional business reveals the following Direct materials costs are 100% vartable. . Per unit direct labor costs for the additional units would be 50% higher than normal because their production would require overtime pay at 1/2 times the usual labor rate. 30% of the normal annual overhead costs are fixed at any production levet from 350.000 10 500,000 units. The remaining 70% of the annual overhead costs are variable with volume. Accepting the new business would involve no additional selling expenses Accepting the new business would increase administrative expenses by a $3.000 fixed amount Required: Complete the three-column comparative Income statement that shows the following (Round your intermediate calculations and per unit cost answers to 3 decimals.) 1. Annual operating Income without the special order. 2. Annual operating income received from the new business only 3. Combined annual operating income from normal business and the new business Per Unit Amounts Normal Volume New Business 3.843 7.47 Normal Volume Total New Business Combined S 5 Sales Variable costs Direct macenas Direct labor Variable overhead 0.000 0.000 Faced oss Fored overed Senges Prey Nad Administrative expenses Total costs and expenses 107.000 $1,291,000 A new wholesaler has offered to buy 57,000 packages for $3.47 each. These markers would be marketed under the name and would not affect Jones Products's sales through its normal channels. A study of the costs of this additional the following . Direct materials costs are 100% variable Per unit direct labor costs for the additional units would be 50% higher than normal because their production woul overtime pay at 12 times the usual labor rate. 30% of the normal annual overhead costs are fixed at any production level from 350,000 to 500,000 units. There the annual overhead costs are variable with volume Accepting the new business would involve no additional selling expenses. Accepting the new business would increase administrative expenses by a $3,000 fixed amount Required: Complete the three column comparative Income statement that shows the following. (Round your Intermediate calcu unit cost answers to 3 decimals.) 1. Annual operating income without the special order 2. Annual operating income received from the new business only 3. Combined annual operating income from normal business and the new business. Total Ferit Amounts Normal Volume New Business 3.845 3:47 Normal Volume New Business Combined Sales Vanable costs Direct materials Deret labor Variable overhead 0.000 0 000 0 0 0 0 0 Fixed costs Fored overhead Selling expenses Administrative expenses 0 0 D rotal focado Operating income 0 0 0 S K Prov 8 of 6 : Next
