Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Answer for the question is given below: 1. Net fair value of identifiable assets and liabilities of Thomas Ltd = ($130,000 + $50,000 + $40,500)

image text in transcribed

Answer for the question is given below:

1.

Net fair value of identifiable assets and liabilities of Thomas Ltd = ($130,000 + $50,000 + $40,500) (equity)

+ $8,000 (1 30%) (inventory)

+ $10,000 (1 30%) (plant)

+ $20,000 (1 30%) (land)

+ $12,000 (1 30%) (internally generated brand)

- $15,000 (1 30%) (provision for damages)

- $5,000 (goodwill)

= $220,500 + $5,600 + $7,000 + $14,000 + $8,400 - $10,500 - $5000

= $240,000

Consideration transferred = $246,000

Goodwill = $246,000 - $240,000

= $6,000

Goodwill recorded = $5,000

Unrecorded goodwill = $1,000

Explanation:

Goodwill is the difference between the price paid for acquiring the business and the net fair value of indentifiable assets and liabilities of the company being acquired.

Date

Account

Dr

Cr

2022-06-30

Accumulated Depreciation

$30,000

Property, Plant and Equipment

$20,000

Deferred Tax Liability

$3,000

BCVR

$7,000

Date

Account

Dr

Cr

2022-06-30

Depreciation Expense

$4,000

Accumulated Depreciation

$4,000

($10,000*2/5)

Date

Account

Dr

Cr

2022-06-30

Deferred Tax Liability

$1,200

Income Tax Expense (Benefit)

$1,200

$4000*30%

Date

Account

Dr

Cr

2022-06-30

Land and Land Improvements

$20,000

Deferred Tax Liability

$6,000

BCVR

$14,000

Date

Account

Dr

Cr

2022-06-30

Inventory

$8,000

Deferred Tax Liability

$2,400

BCVR

$5,600

Date

Account

Dr

Cr

2022-06-30

Accumulated Impairment Loss

$13,000

Goodwill

$12,000

BCVR

$1,000

Date

Account

Dr

Cr

2022-06-30

Intangible Assets Excluding Goodwill

$12,000

Deferred Tax Liability

$3,600

BCVR

$8,400

Date

Account

Dr

Cr

2022-06-30

BCVR

$10,500

Deferred Tax Asset

$4,500

Provisions (contingent liabilities)

$15,000

Date

Account

Dr

Cr

2022-09-30

Retained Earnings

$40,500

Common Equity, Stock

$130,000

General Reserve

$50,000

BCVR

$25,500

Shares in Thomas Ltd

$246,000

CAN YOU PLEASE GIVE REMAINING ANSWER AFTER THIS SOLUTION , I WILL GIVE YOU TWO UPVOTE FROM TWO ACCOUNT

Jonathan

Ltd

Thomas

Ltd

Adjustments

Group

Dr

Cr

Revenues

90 000

64 000

Expenses

34 000

42 000

Trading profit

56 000

22 000

Gains (losses) on sale of non-current assets

8 000

8 000

Profit before tax

64 000

30 000

Income tax expense

12 000

5 000

Profit

52 000

25 000

Retained earnings (1/7/21)

103 000

55 000

Transfer from BCVR

0

0

Transfer from general reserve

30 000

15 000

185 000

95 000

Dividend paid

20 000

0

Retained earnings (30/6/22)

165 000

95 000

Share capital

150 000

130 000

General reserve

10 000

20 000

BCVR

0

0

325 000

245 000

Other components of equity (1/7/21)

30 000

15 000

Increases/Decreases

5 000

3 000

Other components of equity (30/6/22)

35 000

18 000

Total equity

360 000

263 000

Accounts payable

30 000

10 000

Deferred tax liability

18 000

10 000

Other liabilities

250 000

230 000

658 000

513 000

Goodwill

20 000

18 000

Accumulated impairment losses

0

(13 000)

Inventory

40 000

30 000

Cash

10 000

5 000

Financial assets

110 000

207 000

Shares in Francis Ltd

246 000

0

Land

20 000

20 000

Brands

80 000

0

Plant

314 000

466 000

Accum depreciation

(182 000)

(220 000)

658 000

513 000

Complete the consolidated worksheet for 30 June 2022 ,

Prepare the consolidated financial statements at 30 June 2022 ,

Write a report to explain the consolidation process as per AASB10 for wholly ownedentities.

Jonathan Ltd acquired all the issued sheres (ex-div,) of Thomas Ltd on 1 July 2020 for $246000. At this dete the equity of Thomes Lto consisted of: At the acquisition date all the identifibble assets and liabilities of Thomas Ltd consisted of: The inventcries were all sold by 30 June 2020 . The land was sold on 1 February 2021 for $150000. The plant was conside red to have a further 5 -year life. The plant eras sold for $155000 on 1 January 2022. Aso, at acquisition date Thomas Ltd had recorded a dividend payable of $7000 and goodwill (net of accumulated impairment losses of $13000 ) of $5000. Thomas Ltd had not recorded some internally generated brands that Jonathen Ltd considered to have a fair value of S12 000 . The brand was considered to have an indefinite lite. Also not recorded by Thomas Lto was a contingent liability relating to a current court case in which Thomas Ltd was involved and a supplier was seeking compensation. Jonathan Lto placed a tair value of $15000 on this liability. This court case was setted in May 2022 at which time Thomas Ltd was required to pay damages of S16000. In February 2021. Thomas Lid transferred $20000 from the general reserve on hand at 1 July 2020 to retained eam ings. A further $15000 was transferred in February 2022. Eoth companles have an eculty account entited 'Other components of equity' to which certain gains and losses from financial assets are taken. Ak 1 duly 2021, the balances of these accounts were $30000 (Jonathan Lto) and $15000 (Thomas Ltd). The financial statements of the two companies at 30 June 2022 contained the following information. Required Complete the corsclidated worksheet for 30 June 2022 . Prepare the consolidated financial statements at 30 June 2022 Write a report to explain the consolidation process as per AASB10 for wholly ownedentities. Jonathan Ltd acquired all the issued sheres (ex-div,) of Thomas Ltd on 1 July 2020 for $246000. At this dete the equity of Thomes Lto consisted of: At the acquisition date all the identifibble assets and liabilities of Thomas Ltd consisted of: The inventcries were all sold by 30 June 2020 . The land was sold on 1 February 2021 for $150000. The plant was conside red to have a further 5 -year life. The plant eras sold for $155000 on 1 January 2022. Aso, at acquisition date Thomas Ltd had recorded a dividend payable of $7000 and goodwill (net of accumulated impairment losses of $13000 ) of $5000. Thomas Ltd had not recorded some internally generated brands that Jonathen Ltd considered to have a fair value of S12 000 . The brand was considered to have an indefinite lite. Also not recorded by Thomas Lto was a contingent liability relating to a current court case in which Thomas Ltd was involved and a supplier was seeking compensation. Jonathan Lto placed a tair value of $15000 on this liability. This court case was setted in May 2022 at which time Thomas Ltd was required to pay damages of S16000. In February 2021. Thomas Lid transferred $20000 from the general reserve on hand at 1 July 2020 to retained eam ings. A further $15000 was transferred in February 2022. Eoth companles have an eculty account entited 'Other components of equity' to which certain gains and losses from financial assets are taken. Ak 1 duly 2021, the balances of these accounts were $30000 (Jonathan Lto) and $15000 (Thomas Ltd). The financial statements of the two companies at 30 June 2022 contained the following information. Required Complete the corsclidated worksheet for 30 June 2022 . Prepare the consolidated financial statements at 30 June 2022 Write a report to explain the consolidation process as per AASB10 for wholly ownedentities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Leadership Style At PT Tekstil Bandung A Management Audit Investigation Following The Prolonged Economic Slowdown In Indonesia

Authors: Samuel P.D. Anantadjaya, Irma M. Nawangwulan

1st Edition

3659328979, 978-3659328978

More Books

Students also viewed these Accounting questions