Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Answer the following: a) Was the partnership business profitable in its first year of operation? Explain your answer. b) How will you describe the capital

Answer the following: a) Was the partnership business profitable in its first year of operation? Explain your answer.

b) How will you describe the capital investment of the two partners after operating their partnership business for one year?

c) Will you advise Romy and Pio to continue their business operation? Why?

d) How can the knowledge of accounting help Romy and Pio in making their landscaping business sustainable and in the process achieve the goal for the company in doing business for profit, people, and the planet (i.e., 3Ps or the triple bottom line)?

e) Using your answer in letter D, give 2 examples of how Romy and Pio can use the accounting information gathered in increasing profit while making more sustainable business decisions.

f) What suggestions can you give to partners Romy and Pio regarding the management of the business' "Cash" account. The given are: -10-column worksheet:

RP Landscaping and Plant Services
Adjusted Trial Balance
December 31, 2024
Unadjusted Adjusted Income Statement of
Trial balance Adjustments Trial balance Statement Financial Position
Account Title Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit
Cash 2,828,500 2,828,500 2,828,500
Accounts Receivable 145,000 145,000 145,000
Allowance for Bad Debts 7,500 7,000 14,500 14,500
Notes Receivable 80,000 80,000 80,000
Interest Receivable 9,600 9,600 9,600
Advances to Employees 12,000 12,000 12,000
Prepaid Rent 240,000 120,000 120,000 120,000
Landscaping Supplies on Hand 218,750 158,500 60,250 60,250
Office Equipment 97,000 97,000 97,000
Accumulated Depreciation - Office Equipment 18,000 9,000 27,000 27,000
Landscaping Equipment 320,000 320,000 320,000
Accumulated Depreciation - Landscaping Equipment 60,000 30,000 90,000 90,000
Landscaping Tools 120,000 120,000 120,000
Accumulated Depreciation - Landscaping Tools 22,000 11,000 33,000 33,000
Accounts Payable 35,500 35,500 35,500
Unearned Service Income 48,000 24,000 24,000 24,000
Income Tax Payable
Utilities Payable 14,500 14,500 14,500
Interest Payable 3,000 3,000 3,000
Notes Payable due in 3 years 75,000 75,000 75,000
Romy, Capital 1,000,000 1,000,000 1,000,000
Romy, Drawing 25,000 25,000 25,000
Pio, Capital 1,000,000 1,000,000 1,000,000
Pio, Drawing 10,000 10,000 10,000
Service Income 2,700,000 24,000 2,724,000 2,724,000
Interest Income 9,600 9,600 9,600
Salaries and Wages Expense 656,000 656,000 656,000
Income Tax Expense
Utilities Expense 90,750 14,500 105,250 105,250
Landscaping Supplies Expense 158,500 158,500 158,500
Transportation Expense 90,000 90,000 90,000
Rent Expense 120,000 120,000 120,000
Repairs and Maintenance Expense 14,400 14,400 14,400
Depreciation Expense 50,000 50,000 50,000
Bad Debts Expense 7,000 7,000 7,000
Advertising Expense 12,000 12,000 12,000
Miscellaneous Expense 6,600 6,600 6,600
Interest Expense 3,000 3,000 3,000
Total 4,966,000 4,966,000 386,600 386,600 5,050,100 5,050,100 1,222,750 2,733,600 3,827,350 2,316,500
Net Income 1,510,850 1,510,850
Total 2,733,600 2,733,600 3,827,350 3,827,350

- Cash Flows

RP Landscaping and Plant Services
Statement of Cash Flows (Direct Method)
For the Month Ended December 31, 2024
Cash Flows from Operating Activities:
Cash service fee from landscaping customers 2,635,000
Cash received representing unearned service income 48,000
Payment of salaries to employees (656,000)
Payment of utilities expenses (90,750)
Payment of transportation expenses (90,000)
Payment of various repairs and maintenance expenses (14,400)
Payment of advertising expenses (12,000)
Payment of various miscellaneous expenses (6,600)
Cash advance given to employee (12,000)
Net cash provided by operating activities 1,801,250
Cash Flows from Investing Activities:
Purchase of landscaping supplies (218,750)
Net cash used in investing activities (218,750)
Cash Flows from Financing Activities:
Payment of rent (240,000)
Proceeds of the 3 years promissory note 75,000
Romys cash withdrawal (25,000)
Pio's cash withdrawal (10,000)
Net cash used in financing activities 40,000
Net increase in cash for the year:
Net cash inflows from operating activities 1,801,250
Cash inflows from financing activities 40,000
Cash outflows from investing activities (218,750)
Net increase in cash for the year 1,622,500
Cash balance, January 1, 2024 1,446,000
Net increase in cash for the year 1,622,500
Cash balance, December 31, 2024 3,068,500

-Change in Partners' Equity

RP Landscaping and Plant Services
Statement of Changes in Partners' Equity
For the Month Ended Decemeber 31, 2024
Romy Pio Total

Capital, December 1, 2024

1,000,000 1,000,000 2,000,000
Net income 1,510,850 1,510,850 3,021,700
Sub-total 2,510,850 2,510,850 5,021,700
Drawing (25,000) (10,000) (35,000)

Capital, December 31, 2024

2,485,850 2,500,850 4,986,700

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Home Energy Audit Your Guide To Understanding And Reducing Your Home Energy Costs

Authors: Richard Montgomery

1st Edition

0471864668, 978-0471864660

More Books

Students also viewed these Accounting questions