answer the grey part

Calibri 12 - M AA === Paste BIU v v Clipboard Font La Alignm F6 X fx 15 D E Cash from Operating Ac Depreciation Expense Change in Accounts R Change in Inventory Change in Accounts P A B 1 Carmono Company 2 Comparative balance sheets 3 this year and last year 4 This Year Last Year S Assets 6 Cash $ 3 $ 6 7 Accounts Receivable $ 22 $ 24 8 Inventory $ 50 $ 40 9 Total Current Assets $ 75 $ 70 10 Property, Plant & Equipment $ 240 $ 200 11 Less: accumulated depreciation $ (65) $ (50) 12 Net Property, Plant & Equipment $ 175 $ 150 13 Total Assets S 250 $ 220 14 15 Liabilities & Equities 16 Accounts Payable $ 40 S 36 17 Common Stock S 150 $ 145 18 Retained Earnings $ 60 $ 39 19 Total Liabilities & Equities $ 250 $ 220 20 Cash from Financing Acta Purchase of Property. Cash from Financing Activ Proceeds, Sale of Com Cash Dividends 21 Carmono Company Income Statement 22 23 this year 275 150 $ $ $ $ 24 Sales 25 less: Cost of Goods Sold 26 Gross Margin 27 Less: Selling and administrative expenses 28 Net Income 29 30 Problem 14-8 125 90 35 Exercise 14.6 Ready == ab Custom ADH $ % 948 - Conditional Format as Formatting Table Styles S Alignment Number E F G H Cash from Operating Activities Depreciation Expense Change in Accounts Receivable Change in Inventory Change in Accounts Payable Amount Increase/Decrease? $ 15 Use drop-down menu $ 2 Decrease $ 10 Increase $ 4 Increase add/subtract? (use drop-down add subtract subtract ws Cash from Financing Activities Amount Purchase of Property, Plant & Equipment $ 40 (use drop-down menu) outflow Cash trom Financing Activities Proceeds, Sale of Common Stock Cash Dividends Amount $ 5 $ 14 Cash inflow or outflow? (use drop down menu inflow outflow ver Pivot Share Comments Insert 28 O 4 3X Delete Format OEM Cell Styles Sort & Find & Filter Select Analyze Sensitivity Data Analysis Sensitivity Cells Editing 0 M Carmono Company Cash Flow Statement This year $ 35 Cash from Operating Activities Net Income Depreciation Expense Decrease in Accounts Receivable Increase in Inventory Increase in Accounts Payable Net cash from operating activities $ 15 2. (10) 14) $ $ 3 38 (40) Cash from investing Activities Purchase of Property Plant & Equipment Net cash from investing activities $ (40) 5 (14) $ Cash from Financing Activities Proceeds, Sale of Common Stock Cash Dividend Net cash from financing activities Increase/Decrease in Cash Beginning Cash Balance Ending Cash Balance (9) (11) $ S 6 $ (5) Error, should equal this year's cash balan 7:08 PM 12021