answer the question ...its the one same question with parts

b) Prepare the pro forma income staie 11 Pro Martin Shoes, which operates one store in Guelph, Ontario, is forccasting next years income state I Pro Martin Shoes, which operates one store in Guelph, Ontari ment results based on a preliminary 10% increase in sales 2009 2010 Sales Variable costs Fixed costs Net income $ 300,000 200,000 65,000 $ 35,000