Answer with Excel please :)

Avant-Garde Motor Company has asked you to develop lease terms for the firm's popular Avant-Garde Challenger, which has an average selling price (new) of $26,000. You know that leasing is attractive because it assists consumers in obtaining new vehicles with a small down payment and reasonable monthly payments. Market analysts have told you that to attract the widest number of young professionals, the Challenger must have an initial down payment of no more than $1,000, monthly payments of no more than $470, and lease terms of no more than three years. When the lease expires, Avant-Garde will sell the used Challengers at the automobile's resale market price at that time. It is difficult to predict the future price of the increasingly popular Challenger, but you have obtained the following information on the average resale prices of used Challengers: Age 1 year 2 years 3 years 4 years 5 years Resale Price $21,000 19.500 17.000 14,500 13,500 Avant-Garde's cost of capital is 18 percent per year, or 1.5 percent per month. a. Required: a. With the aid of spreadsheet software, develop a competitive and profitable lease payment program. Assuming a $1,000 down payment, calculate the program's monthly payments for 2,3, 4 and 5 year leases. Assume the down payment and the first lease payment are made immediately and that all subsequent lease payments are made at the start of the month. (Hint: Most software packages include a function such as the following: PMT (rate.nper.Rxfx.type). where rate 5 the time value of money; nrer 5 the number of periods; Rx 5 the present value; fx5 the future value; and type 50 (when the payment is at the end of the period) or 1 (when the payment is at the beginning of the period). For monthly payments, rate should be set at the annual rate divided by 12, and npr should be set at the number of months in the lease. Here, fx is the residual value. Consider the residual value as a future value and enter it as a negative number, indicating the lessor has not paid the full cost of the car.] b. Reevaluate the lease program assuming a down payment of $2,000. c. Reevaluate the lease program assuming a down payment of $1,000 and a $2,000 increase in residual values. d. Reevaluate the lease program assuming a down payment of $2,000 and a $2,000 increase in residual values. e. What is your final recommendation? What risks are associated with your recommendation? Are there any other actions to consider? Avant-Garde Motor Company has asked you to develop lease terms for the firm's popular Avant-Garde Challenger, which has an average selling price (new) of $26,000. You know that leasing is attractive because it assists consumers in obtaining new vehicles with a small down payment and reasonable monthly payments. Market analysts have told you that to attract the widest number of young professionals, the Challenger must have an initial down payment of no more than $1,000, monthly payments of no more than $470, and lease terms of no more than three years. When the lease expires, Avant-Garde will sell the used Challengers at the automobile's resale market price at that time. It is difficult to predict the future price of the increasingly popular Challenger, but you have obtained the following information on the average resale prices of used Challengers: Age 1 year 2 years 3 years 4 years 5 years Resale Price $21,000 19.500 17.000 14,500 13,500 Avant-Garde's cost of capital is 18 percent per year, or 1.5 percent per month. a. Required: a. With the aid of spreadsheet software, develop a competitive and profitable lease payment program. Assuming a $1,000 down payment, calculate the program's monthly payments for 2,3, 4 and 5 year leases. Assume the down payment and the first lease payment are made immediately and that all subsequent lease payments are made at the start of the month. (Hint: Most software packages include a function such as the following: PMT (rate.nper.Rxfx.type). where rate 5 the time value of money; nrer 5 the number of periods; Rx 5 the present value; fx5 the future value; and type 50 (when the payment is at the end of the period) or 1 (when the payment is at the beginning of the period). For monthly payments, rate should be set at the annual rate divided by 12, and npr should be set at the number of months in the lease. Here, fx is the residual value. Consider the residual value as a future value and enter it as a negative number, indicating the lessor has not paid the full cost of the car.] b. Reevaluate the lease program assuming a down payment of $2,000. c. Reevaluate the lease program assuming a down payment of $1,000 and a $2,000 increase in residual values. d. Reevaluate the lease program assuming a down payment of $2,000 and a $2,000 increase in residual values. e. What is your final recommendation? What risks are associated with your recommendation? Are there any other actions to consider