Answers for year 1, 2, 3 ,4 ,5, 6, 7, 8, 9, 10 pls.

Homework: Lab #2 Question 15, Problem 9-17a Part 2 of 11 HW Score: 71.37%, 38.54 of 54 points X Points: 0 of 11 Save You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre manufacturing. Your boss comes into your office, drops a consultant's report on your desk, and complains, "We owe these consultants $1.7 million for this report, and I am not sure their analysis makes sense. Before we spend the $15 million on new equipment needed for this project, look it over and give me your opinion." You open the report and find the following estimates (in millions of dollars): 1 2 9 10 Sales revenue 32.000 32.000 19.200 - Cost of goods sold 19.200 32.000 32.000 19.200 19.200 12.800 12.800 1.200 1.200 = Gross profit 12.800 12.800 - General, sales, and administrative expenses 1.200 1.200 - Depreciation 1.500 1.500 1.500 1.500 = Net operating income 10.100 10.100 10.100 10.100 - Income tax 3.535 3.535 3.535 3.535 = Net income 6.565 6.565 6.565 6.565 a. Given the available information, what are the free cash flows in years 0 through 10 that should be used to evaluate the proposed project? The free cash flow for year 0 is $ - 28 million. (Round to three decimal places, and enter a decrease as a negative number.) The free cash flow for year 1 is $ million. (Round to three decimal places, and enter a decrease as a negative number.)