Answers must be typed as equations

D. 1 Laurman, Inc. is considering the following project: 2 Required investment in equipment 3 Project life 4 Salvage value 2,205,000 225,000 The project would provide net operating income each year as follows: 6 24 Sales 2,750,000 Variable expenses 1,600,000 Contribution margin 1,150,000 Fixed expenses: 10 24 520,000 Salaries, rent and other fixed out-of pocket costs 11 12 Depreciation 350,000 Total fixed expenses 13 870,000 280,000 14 Net operating income 15 16 Company discount rate 18% 17 18 1. Compute the annual net cash inflow from the project. 19 %24 19 20 2. Complete the table to compute the net present value of the investment. 21 Year(s) 1-7 22 Now 23 24 Initial investment 25 Annual cost savings 26 Salvage value of the new machine 27 Total cash flows 28 Discount factor 1.000 29 Present value of the cash flows 30 Net present value 31 32 Use Excel's PV function to compute the present value of the future cash flows 33 Deduct the cost of the investment 34 Net present value 35 36 3. Use Excel's RATE function to compute the project's internal rate of return 37 38 4. Compute the project's payback period. years 39 40 5. Compute the project's simple rate of return