answers need to he entered as formula

Bily's Exteminators, Inc., has sales of $817,000, costs of $343,000, depreciation expense of$51,000, interest expense of $38,000, and a tax rate of 21 percent. The firm just paid out $96,000 in cash dividends. What is the addition to retained eamings? Sales Costs Depreciation experse Interest expense 811 000 33,000 51,000 30,000 Tax rate 2194 Cash dividends 96,000 Complete the following analysis Do not hard code values in your calculations Income Statement Sales Costs Depreciation expense E BIT Interest expense EBT Taxes (21%) Net income Addition to retained earnings ... Sheet1