Question
Anthony Hall, Sandhill Enterprises controller, is preparing the financial statements for 2021 as follows. Sandhill Instruments Comparative Balance Sheets As of December 31 2021 2020
Anthony Hall, Sandhill Enterprises controller, is preparing the financial statements for 2021 as follows.
Sandhill Instruments Comparative Balance Sheets As of December 31 | ||||
---|---|---|---|---|
2021 | 2020 | |||
Cash | $143,000 | $101,000 | ||
Accounts receivable, net | 308,000 | 291,000 | ||
Inventory | 185,600 | 165,000 | ||
Total current assets | 636,600 | 557,000 | ||
Property, plant, & equipment, net | 318,000 | 181,000 | ||
Accumulated depreciation | 111,000 | 81,000 | ||
Net property, plant, & equipment | 207,000 | 100,000 | ||
Total Assets | $843,600 | $657,000 | ||
Accounts payable | $171,000 | $224,000 | ||
Taxes payable | 36,600 | 41,000 | ||
Mortgage payable | 131,000 | 0 | ||
Total liabilities | 338,600 | 265,000 | ||
Common stock | 371,000 | 311,000 | ||
Retained earnings | 134,000 | 81,000 | ||
Total stockholders equity | 505,000 | 392,000 | ||
Total liabilities & stockholders equity | $843,600 | $657,000 |
Sandhill Instruments Income Statement For the Year Ended December 31, 2021 | ||||
---|---|---|---|---|
Sales revenue | $1,221,000 | |||
Cost of goods sold | 721,000 | |||
Operating expenses | ||||
Depreciation expense | $63,000 | |||
Interest expense | 28,000 | |||
Wages expenses | 196,000 | |||
Other expenses | 37,000 | 324,000 | ||
Income before taxes | 176,000 | |||
Loss on equipment sale | 24,000 | |||
Tax expense | 84,000 | |||
Net income | $68,000 |
He has gathered this additional information:
On December 31, 2021, Sandhill sold a piece of equipment with an original cost of $46,000 for $29,000 cash. The equipment had a book value of $34,000. | ||
On February 1, 2021, Sandhill issued $81,000 of common stock to raise cash in anticipation of the purchase of a new building later in the year. | ||
On February 2, 2021, Sandhill took out a ten-year $131,000 long-term loan to provide the remaining funds needed to purchase the building. | ||
On May 15, 2021, Sandhill paid $183,000 for the new building. | ||
The company paid a cash dividend of $30,000. |
Using the indirect method, prepare Sandhill Enterprises statement of cash flows for 2021.
Sandhill Instruments Statement of Cash Flows $ > $ $ > Sandhill Instruments Statement of Cash Flows $ > $ $ >
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started