Antioch Company makes eBook readers. The company had the following amounts at the beginning of Year 2: Cash, $667,000; Raw Materials Inventory, $70,000; Work in
Antioch Company makes eBook readers. The company had the following amounts at the beginning of Year 2: Cash, $667,000; Raw Materials Inventory, $70,000; Work in Process Inventory, $30,000; Finished Goods Inventory, $45,000; Common Stock, $602,000; and Retained Earnings, $210,000. Antioch experienced the following accounting events during Year 2. Other than the adjusting entries for depreciation, assume that all transactions are cash transactions.
- Paid $31,000 of research and development costs.
- Paid $51,000 for raw materials that will be used to make eBook readers.
- Placed $92,000 of the raw materials cost into the process of manufacturing eBook readers.
- Paid $68,000 for salaries of selling and administrative employees.
- Paid $100,000 for wages of production workers.
- Paid $118,000 to purchase equipment used in selling and administrative offices.
- Recognized depreciation on the office equipment. The equipment was acquired on January 1, Year 2. It has a $18,000 salvage value and a five-year life. The amount of depreciation is computed as [(Cost salvage) useful life]. Specifically, ($118,000 $18,000) 5 = $20,000.
- Paid $185,000 to purchase manufacturing equipment.
- Recognized depreciation on the manufacturing equipment. The equipment was acquired on January 1, Year 2. It has a $23,000 salvage value and a nine-year life. The amount of depreciation is computed as [(Cost salvage) useful life]. Specifically, ($185,000 $23,000) 9 = $18,000.
- Paid $45,000 for rent and utility costs on the manufacturing facility.
- Paid $79,000 for inventory holding expenses for completed eBook readers (rental of warehouse space, salaries of warehouse personnel, and other general storage cost).
- Completed and transferred eBook readers that had total cost of $243,000 from work in process inventory to finished goods.
- Sold 940 eBook readers for $423,000.
- It cost Antioch $188,000 to make the eBook readers sold in Event 13.
Required:
a. Show how these events affect the balance sheet, income statement, and statement of cash flows by recording them in a horizontal financial statements model.
c-1. Prepare a schedule of cost of goods manufactured and sold for the year.
c-2. Prepare a formal income statement for the year.
c-3. Prepare a balance sheet for the year.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started