Question
Antioch Company makes eBook readers. The company had the following amounts at the beginning of Year 2: Cash, $674,000; Raw Materials Inventory, $53,000; Work in
Antioch Company makes eBook readers. The company had the following amounts at the beginning of Year 2: Cash, $674,000; Raw Materials Inventory, $53,000; Work in Process Inventory, $31,000; Finished Goods Inventory, $56,000; Common Stock, $585,000; and Retained Earnings, $229,000. Antioch experienced the following accounting events during Year 2. Other than the adjusting entries for depreciation, assume that all transactions are cash transactions.
- Paid $33,000 of research and development costs.
- Paid $54,000 for raw materials that will be used to make eBook readers.
- Placed $95,000 of the raw materials cost into the process of manufacturing eBook readers.
- Paid $62,000 for salaries of selling and administrative employees.
- Paid $92,000 for wages of production workers.
- Paid $81,000 to purchase equipment used in selling and administrative offices.
- Recognized depreciation on the office equipment. The equipment was acquired on January 1, Year 2. It has a $11,000 salvage value and a seven-year life. The amount of depreciation is computed as [(Cost salvage) useful life]. Specifically, ($81,000 $11,000) 7 = $10,000.
- Paid $132,000 to purchase manufacturing equipment.
- Recognized depreciation on the manufacturing equipment. The equipment was acquired on January 1, Year 2. It has a $27,000 salvage value and a seven-year life. The amount of depreciation is computed as [(Cost salvage) useful life]. Specifically, ($132,000 $27,000) 7 = $15,000.
- Paid $46,000 for rent and utility costs on the manufacturing facility.
- Paid $74,000 for inventory holding expenses for completed eBook readers (rental of warehouse space, salaries of warehouse personnel, and other general storage cost).
- Completed and transferred eBook readers that had total cost of $252,000 from work in process inventory to finished goods.
- Sold 950 eBook readers for $429,000.
- It cost Antioch $199,500 to make the eBook readers sold in Event 13.
QUESTION: c-1. Prepare a schedule of cost of goods manufactured and sold for the year.
I have figured out everything but overhead, ending WIP inventory, and ending finished goods inventory.
ANTIOCH COMPANY | |
Schedule of Cost of Goods Manufactured and Sold | |
For the Year Ended December 31, Year 2 | |
Beginning raw materials Inventory | $53,000 |
Purchases | 54,000 |
Raw materials available | 107,000 |
Ending raw materials inventory | (12,000) |
Raw materials used | 95,000 |
Labor | 92,000 |
Overhead | not attempted |
Total manufacturing costs | 187,000 |
Beginning work in process inventory | 31,000 |
Total work in process inventory | 218,000 |
Ending work in process inventory | not attempted |
Cost of goods manufactured | 467,000 |
Beginning finished goods inventory | 56,000 |
Goods available | 523,000 |
Ending finished goods inventory | not attempted |
Cost of goods sold | $523,000 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started