AP 6-5 (Proprietorship-Reverse Business Income) Several years ago George Danton, after being laid off, decided he could benefit from his love of flowers by opening a flower shop. The shop uses a December 31 taxation year. The busi- ness has been a great success, both in terms of being profitable and in enhancing George's enjoyment of life. As George is the sole proprietor of the business, he has had no need to report income to any- one. Given this, he has always used income tax concepts and principles to calculate his annual business income. Based on these income tax principles, George determine that his business income for the year ended December 31, 2021 was $613,300. George has decided to expand his business into a neighbouring town. To do this, he needs a mortgage on the property that will be acquired for operations in the new location. To his dismay, he finds that the lender is insisting on financial statements prepared in accordance with Accounting Standards for Private Enterprises (ASPE). As he has no knowledge of ASPE, he has asked you to determine the amount of ASPE-based income that Danton's Flowers has earned for the 2021 year. Other Information: 1. In the business income calculation based on income tax (ITA 67.1), George deducted $8,450 in business meals and entertainment costs. 2. Because his shop is near the U.S. border, George spent $7,420 advertising on a U.S. television station. The commercials were directed at Canadian resident viewers. 3. Because of a broken window during early December, live flowers costing $6,320 were destroyed. 4. During 2021, George paid a high-level Canada customs official bribes totalling $19,460. In return, he received priority clearance for all his imports, as well as clearance for live plant imports that should have been restricted. Since this bribe is considered to be an illegal payment to a government official, it is not deductible for income tax purposes. 5. During 2021, George made $6,300 in contributions to a local hospital that is a registered charity. He claimed this amount as a business expense. 6. For income tax purposes, the method chosen to value ending inventory is FMV, which is $86,300. The cost, determined on a FIFO basis, was $73,150. 7. George deducted $51,400 in CCA for the year. You have determined that amortization under ASPE would have been $46,350. 8. George spent $6,070 on uniforms for the local men's softball team, whose games are heav- ily attended and supported by the community. 9. George owns a delivery vehicle that cost $29,000. It is the only class 10 property of the busi- ness and, as of January 1, 2021, the class had a UCC balance of $8,455. During the year, the vehicle is sold for $4,300 and replaced with a leased vehicle. Under ASPE, its carrying value at the time of the sale would have been $14,500. The leasing costs are fully deductible for income tax purposes. 10. In December 2021, George spent $15,200 on landscaping the grounds around his store. Given the late date at which this work was done, no amortization would be required for accounting purposes with respect to these costs for 2021. It is expected that these land- scaping improvements will last at least 10 years. 11. During 2021, George sold class 8 property for $21,300. The capital cost of the property sold was $32,600. At the end of the year the UCC of class 8 was positive and other properties remained in the class. The accounting carrying value of the property that was sold was $18,300. 12. No income taxes were deducted in calculating net income. Required: Determine the 2021 ASPE-based accounting income for Danton's Flowers. Do not include in your calculations any income tax that George will have to pay on this income. If you do not make an adjustment for any of the items included in other information, indicate why this is the case. General Comment This reverse reconciliation exercise requires using the opposite approach applied in a typical reconciliation from accounting income to net income. For example, amortiza- tion would be added and CCA deducted in a standard reconciliation. In this reverse approach, however, amortization would be deducted and CCA added