appears below:

After several months of using these reports, the owner has become frustrated. For example, she is confident instructor wages were very tightly controlled in July, but the report shows an unfavorable variance.

She developed the planning budget using the following formulas, where $q$ is the number of lessons sold:

$\backslash$table$[[,$Cost Formulas$],[$Revenue$,$$$23q$