Appendix $1-$ Income statement $-$ Violet Accommodation LTD$.$

$\backslash$table$[[$Thousand dollars,Note,$30-$Sep$-23,30-$Sep$-22,30-$Sep$-21],[$Sales revenue,$1,26,584,25,950,23,330],[$Other revenue,,$164,267,244],[$Total revenue,,$26,748,26,217,23,574],[$Cost of services provided:$],[$Owner$/$vendor portion,$2,17,280,16,868,15,165],[\backslash$table$[[$Furniture and warehouse $($setting up$],[$expenses$)]],,561,501,447],[$Houskeeping expense,,$2,889,2,645,2,035],[$Utilities expense,,$816,727,702],[$Repairs and maintenance,,$955,904,855],[$Insurance expense,,$345,326,318],[$Laundry and warehouse expenses,,$279,268,255],[$Total cost of services,,$23,125,22,239,19,777],[$Gross margin,,$3,623,3,979,3,798],[$Selling and marketing expenses,,$1,557,1,498,1,355],[$Administrative expenses,,$1,780,1,699,1,613],[$Total of operating expenses,,$3337,3197,2968],[$Net operating profit,,$286,782,830],[$Interest$,,38,18,15],[$Net profit before tax,,$248,764,815],[$Tax$,,25,,],[$Net profit,,$223,764,815],[$Net profit ratio,,$1\%,2\mathrm{.}9\%,3\mathrm{.}5\%$