Question
ARDUOUS COMPANY Comparative Balance Sheets December 31, 2016 and 2015 ($ in millions) 2016 2015 Assets Cash $ 116 $ 81 Accounts receivable 190 194
ARDUOUS COMPANY Comparative Balance Sheets December 31, 2016 and 2015 ($ in millions) | ||||
2016 | 2015 | |||
Assets | ||||
Cash | $ | 116 | $ | 81 |
Accounts receivable | 190 | 194 | ||
Investment revenue receivable | 6 | 4 | ||
Inventory | 205 | 200 | ||
Prepaid insurance | 4 | 8 | ||
Long-term investment | 156 | 125 | ||
Land | 196 | 150 | ||
Buildings and equipment | 412 | 400 | ||
Less: Accumulated depreciation | (97) | (120) | ||
Patent | 30 | 32 | ||
$ | 1,218 | $ | 1,074 | |
Liabilities | ||||
Accounts payable | $ | 50 | $ | 65 |
Salaries payable | 6 | 11 | ||
Bond interest payable | 8 | 4 | ||
Income tax payable | 12 | 14 | ||
Deferred income tax liability | 11 | 8 | ||
Notes payable | 23 | 0 | ||
Lease liability | 82 | 0 | ||
Bonds payable | 215 | 275 | ||
Less: Discount on bonds | (22) | (25) | ||
Shareholders Equity | ||||
Common stock | 430 | 410 | ||
Paid-in capitalexcess of par | 95 | 85 | ||
Preferred stock | 75 | 0 | ||
Retained earnings | 242 | 227 | ||
Less: Treasury stock | (9) | 0 | ||
$ | 1,218 | $ | 1,074 | |
ARDUOUS COMPANY Income Statement For Year Ended December 31, 2016 ($ in millions) | ||||||
Revenues and gain: | ||||||
Sales revenue | $ | 410 | ||||
Investment revenue | 11 | |||||
Gain on sale of treasury bills | 2 | $ | 423 | |||
Expenses and loss: | ||||||
Cost of goods sold | 180 | |||||
Salaries expense | 73 | |||||
Depreciation expense | 12 | |||||
Patent amortization expense | 2 | |||||
Insurance expense | 7 | |||||
Bond interest expense | 28 | |||||
Loss on machine damage | 18 | |||||
Income tax expense | 36 | 356 | ||||
Net income | $ | 67 | ||||
Additional information from the accounting records: | |
a. | Investment revenue includes Arduous Companys $6 million share of the net income of Demur Company, an equity method investee. |
b. | Treasury bills were sold during 2016 at a gain of $2 million. Arduous Company classifies its investments in Treasury bills as cash equivalents. |
c. | A machine originally costing $70 million that was one-half depreciated was rendered unusable by a flood. Most major components of the machine were unharmed and were sold for $17 million. |
d. | Temporary differences between pretax accounting income and taxable income caused the deferred income tax liability to increase by $3 million. |
e. | The preferred stock of Tory Corporation was purchased for $25 million as a long-term investment. |
f. | Land costing $46 million was acquired by issuing $23 million cash and a 15%, four-year, $23 million note payable to the seller. |
g. | The right to use a building was acquired with a 15-year lease agreement; present value of lease payments, $82 million. |
h. | $60 million of bonds were retired at maturity. |
i. | In February, Arduous issued a 4% stock dividend (4 million shares). The market price of the $5 par value common stock was $7.50 per share at that time. Also the company paid a cash dividend. |
j. | In April, 1 million shares of common stock were repurchased as treasury stock at a cost of $9 million. required: Prepare Statement Cash Flow using the indirect method |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started