Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Are your receivables in good shape? Yes or no, assuming stated terms of net 30 Support this answer by calculating the days sales outstanding. Exhibit
Are your receivables in good shape? Yes or no, assuming stated terms of net 30 Support this answer by calculating the days sales outstanding.
Exhibit 2 Fiscal year 1985 (February 1984 - January 1985) ($ 000) CASH FLOH FEB HAR APR HAY JUN JUL AUG SEP OCT OCT NOV DEC JAN TOTAL Net Incone Deprec & Anor Royalty Anor Inventory Receivables Payables Bank Debt Investment Prod Devel Cap Misc H.C. Changes (5136) $1 50 ($157) 5850 ($150) 50 (585) (5187) $17 (5158) 51 $89 (5153) 5499 (5215) $0 (592) (5197) (58) ($117) 55 $17 (5201) 5399 $236 $0 ($103) (5210) (530) ($223) $6 ($211) ($193) $226 ($119) $0 (596) ($225) (519) (5295) $6 ($15) (5377) 596 ($109) 50 (5102) ($125) (51) ($110) $7 ($192) (5400) (552) (571) $0 (515) ($119) (596) ($339) 57 C$22) (5482) (5428) $85 $1,570 (557) ($131) (5903) $8 (57) 594 (5601) $237 5183 (562) 5615 $13 (5298) 50 (512) $228 ($119) $180 $359 ($112) ($112) $1 5110 59 (521) $318 ($123) $385 $338 C$61) ($119) (518) $143 59 (534) 5413 (5655) $328 5524 (581) ($1212 $11 (5265) $10 (58) ($112) 5166 53-18 ($131) (572) ($111) ($66) (52,651) 583 ($183) (51,025) ($373) $805 $3,111 (5974) (51,019) ($178) $o (512) NET CASH FLOH $156 (5262) (511) (51,187) (5952) (51,108) $192 (566) ($207) $512 $534 (5246) (52,671) BALANCE SHEET Cash & Equivalents 53, 389 Acct Receivable $2.703 Inventory $1,160 Net Fixed Assets 5638 Product Develop $328 Other $262 $3,127 $2,201 $1,313 $726 $525 5271 $3,086 $1,805 $1,517 5821 $739 5302 51,899 $1,579 51,710 $911 5961 $326 5918 $1,183 $2,087 $1,009 $1,009 $320 (5160) $1,535 52, 187 51,017 $1,208 $112 $31 $1,963 $2,969 $1,097 $1,339 $136 (535) $2,567 52,875 51, 152 5694 5395 (5242) $3,016 52,617 $1,256 $806 $399 $270 $3,139 $2,329 51.311 5925 5122 $804 $1,091 $1,916 $1,386 51,016 $115 $559 $3,926 $2,028 $1,418 $1,160 $477 TOTAL ASSETS 58. 180 58,166 58,273 57,392 $6,936 56,529 $7,835 57,618 57,882 $8,696 $9,661 59,598 Royalty Payable Accts Payable Taxes Payable Bank Debt $638 $1,980 $37 $0 5726 $1,735 $38 SO 5713 51,971 $39 50 $199 $1,552 544 $0 5454 $1,443 $37 50 $262 $1,372 533 $0 5210 $1,157 $15 $1,570 5233 51,691 $47 $2.051 $221 51,874 $52 52,113 $197 $2,259 $57 $2.751 5163 $2,587 561 $3,275 $155 $2.935 $57 $3,141 TOTAL LIABILITIES EQUITY $2,655 $5,825 $2,499 $5.667 $2,753 55,520 $2,095 55,297 $1,934 $5.002 $1,667 $4,862 $3,312 $4,523 $1,028 $3,620 $7,648 $4,560 53,322 $5,261 53, 432 $6,066 $3,575 56,288 $3,310 TOTAL LIABILITIES $8,190 58,166 58,273 $7,392 $6,936 56,529 $7,835 $7,882 58,696 59,661 59,598 The figures in this exhibit have been disguised, while maintaining relevant relationships Exhibit 2 Fiscal year 1985 (February 1984 - January 1985) ($ 000) CASH FLOH FEB HAR APR HAY JUN JUL AUG SEP OCT OCT NOV DEC JAN TOTAL Net Incone Deprec & Anor Royalty Anor Inventory Receivables Payables Bank Debt Investment Prod Devel Cap Misc H.C. Changes (5136) $1 50 ($157) 5850 ($150) 50 (585) (5187) $17 (5158) 51 $89 (5153) 5499 (5215) $0 (592) (5197) (58) ($117) 55 $17 (5201) 5399 $236 $0 ($103) (5210) (530) ($223) $6 ($211) ($193) $226 ($119) $0 (596) ($225) (519) (5295) $6 ($15) (5377) 596 ($109) 50 (5102) ($125) (51) ($110) $7 ($192) (5400) (552) (571) $0 (515) ($119) (596) ($339) 57 C$22) (5482) (5428) $85 $1,570 (557) ($131) (5903) $8 (57) 594 (5601) $237 5183 (562) 5615 $13 (5298) 50 (512) $228 ($119) $180 $359 ($112) ($112) $1 5110 59 (521) $318 ($123) $385 $338 C$61) ($119) (518) $143 59 (534) 5413 (5655) $328 5524 (581) ($1212 $11 (5265) $10 (58) ($112) 5166 53-18 ($131) (572) ($111) ($66) (52,651) 583 ($183) (51,025) ($373) $805 $3,111 (5974) (51,019) ($178) $o (512) NET CASH FLOH $156 (5262) (511) (51,187) (5952) (51,108) $192 (566) ($207) $512 $534 (5246) (52,671) BALANCE SHEET Cash & Equivalents 53, 389 Acct Receivable $2.703 Inventory $1,160 Net Fixed Assets 5638 Product Develop $328 Other $262 $3,127 $2,201 $1,313 $726 $525 5271 $3,086 $1,805 $1,517 5821 $739 5302 51,899 $1,579 51,710 $911 5961 $326 5918 $1,183 $2,087 $1,009 $1,009 $320 (5160) $1,535 52, 187 51,017 $1,208 $112 $31 $1,963 $2,969 $1,097 $1,339 $136 (535) $2,567 52,875 51, 152 5694 5395 (5242) $3,016 52,617 $1,256 $806 $399 $270 $3,139 $2,329 51.311 5925 5122 $804 $1,091 $1,916 $1,386 51,016 $115 $559 $3,926 $2,028 $1,418 $1,160 $477 TOTAL ASSETS 58. 180 58,166 58,273 57,392 $6,936 56,529 $7,835 57,618 57,882 $8,696 $9,661 59,598 Royalty Payable Accts Payable Taxes Payable Bank Debt $638 $1,980 $37 $0 5726 $1,735 $38 SO 5713 51,971 $39 50 $199 $1,552 544 $0 5454 $1,443 $37 50 $262 $1,372 533 $0 5210 $1,157 $15 $1,570 5233 51,691 $47 $2.051 $221 51,874 $52 52,113 $197 $2,259 $57 $2.751 5163 $2,587 561 $3,275 $155 $2.935 $57 $3,141 TOTAL LIABILITIES EQUITY $2,655 $5,825 $2,499 $5.667 $2,753 55,520 $2,095 55,297 $1,934 $5.002 $1,667 $4,862 $3,312 $4,523 $1,028 $3,620 $7,648 $4,560 53,322 $5,261 53, 432 $6,066 $3,575 56,288 $3,310 TOTAL LIABILITIES $8,190 58,166 58,273 $7,392 $6,936 56,529 $7,835 $7,882 58,696 59,661 59,598 The figures in this exhibit have been disguised, while maintaining relevant relationships
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started