As a member of the finance department of Ranch Manufacturing, your supervisor has asked you to compute the appropriate discount rate to use when evaluating the purchase of new packaging equipment for the plant. Under the assumption that the firms present capital structure reflects the appropriate mix of capital sources for the firm, you have determined the market value of the firms capital structure as follows:

Source of capital ------ Market Values

Bonds --> $3,700,000.00

Preferred stock --> $2,400,000.00

Common Stock --> $6,200,00.00

To finance the purchase, Ranch Manufacturing will sell 10 year bonds paying 6.9% per year at the market price of $1,069.

Preferred stock paying a $1.96 dividend can be sold for $25.53.

Common stock for Ranch Manufacturing is currently selling for $54.67 per share and the firm paid a $2.99 dividend last year. Dividends are expected to continue growing at a rate of 4.9% per year into the indefinite future.

The firms tax rate is 21%.

What discount rate should you use to evaluate the equipment purchase?

***Please show all the steps and use the WACC formula.