Answered step by step
Verified Expert Solution
Question
1 Approved Answer
As controller for Henderson, you are attempting to reconstruct and revise the following balance sheet prepared by a staff accou $ 2,000 4,600 (500) 6,800
As controller for Henderson, you are attempting to reconstruct and revise the following balance sheet prepared by a staff accou $ 2,000 4,600 (500) 6,800 3,300 16,200 Henderson Manufacturing Company Balance Sheet At December 31, 2021 ($ in 200s) Assets Current assets: Cash Accounts receivable Allowance for uncollectible accounts Finished goods inventory Prepaid expenses Total current assets Long-term assets: Investments Raw materials and work in process inventory Equipment Accumulated depreciation-equipment Franchise Total assets Liabilities and Shareholders' Equity Current liabilities: Accounts payable Notes payable Interest payable-note Deferred revenue 2.900 3,800 19,000 (8,900) 12 5 $ 7,100 7,000 300 3,300 17 $ 7,100 7,000 300 3, 300 17,700 Accounts payable Notes payable Interest payable-note Deferred revenue Total current liabilities Long-term liabilities: Bonds payable Interest payable-bonds Shareholders' equity: Common stock Retained earnings Total liabilities and shareholders' equity 12,000 300 $ ? 2 ? ? Additional information ($ in 000s): 1. Certain records that included the account balances for the franchise and shareholders' equity items were lost. However, a complete, preliminary balance sheet prepared before the records were lost showed a debt to equity ratio of 1.5. That is, total liabilities are 150% of total shareholders' equity. Retained earnings at the beginning of the year was $3,100. Net income for 2021 was $2,200, and $900 in cash dividends were declared and paid to shareholders. 2. The investments represent treasury bills purchased in December 2021 that mature in January 2022. These are considered cash equivalents. 3. Interest on both the notes and the bonds is payable annually. 4. The notes payable account contains one note that is due in annual installments o $700 for each payment due. 5. Deferred revenue will be recognized equally over the next 18 months. 6. The common stock represents 500,000 shares of no par stock authorized, of which 300,000 shares are issued and outstanding. 4. The notes payable account contains one note that is due in annual installments of $700 for each payment due. 5. Deferred revenue will be recognized equally over the next 18 months. 6. The common stock represents 500,000 shares of no par stock authorized, of which 300,000 shares are issued and outstanding. Required: Prepare a complete, corrected, classified balance sheet. (Do not round your intermediate calculations. Enter your answers in the order of their liquidity. Amounts to be deducted should be indicated by a minus sign. Enter your answers in thousands of dollars.) Henderson Manufacturing Company Balance Sheet At December 31, 2021 (5 in 000s) Assets Current assets Inventory 0 0 Total current assets Pronartu rilantari priment U Net property, plant, and equipment Intangibles: Total assets Liabilities and Shareholders' Equity Current liabilities: D Total current liabilities Long-term liabilities: 0 Total liabilities 0 Shareholders' equity: 0 Total current liabilities Long-term liabilities: 0 0 Total liabilities Shareholders' equity: Total shareholders' equity Total liabilities and shareholders' equity $ 0
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started