Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

As controller for Henderson, you are attempting to reconstruct and revise the following balance sheet prepared by a staff accountant. HENDERSON MANUFACTURING COMPANY Balance Sheet

As controller for Henderson, you are attempting to reconstruct and revise the following balance sheet prepared by a staff accountant.

HENDERSON MANUFACTURING COMPANY Balance Sheet At December 31, 2016 ($ in 000s)
Assets
Current assets:
Cash $ 1,600
Accounts receivable 4,300
Allowance for uncollectible accounts (500 )
Finished goods inventory 5,000
Prepaid expenses 2,400
Total current assets 12,800
Noncurrent assets:
Investments 2,000
Raw materials and work in process inventory 3,200
Equipment 18,000
Accumulated depreciationequipment (8,000 )
Franchise ?
Total assets $ ?
Liabilities and Shareholders Equity
Current liabilities:
Accounts payable $ 6,200
Note payable 8,000
Interest payablenote 200
Deferred revenue 2,400
Total current liabilities 16,800
Long-term liabilities:
Bonds payable 7,000
Interest payablebonds 200
Shareholders equity:
Common stock $ ?
Retained earnings ? ?
Total liabilities and shareholders equity ?

Additional information ($ in 000s):
1.

Certain records that included the account balances for the franchise and shareholders equity items were lost. However, a complete, preliminary balance sheet prepared before the records were lost showed a debt to equity ratio of 1.5. That is, total liabilities are 150% of total shareholders equity. Retained earnings at the beginning of the year was $4,300. Net income for 2016 was $2,500, and $800 in cash dividends were declared and paid to shareholders.

2.

The investments represent treasury bills purchased in December 2016 that mature in January 2017. These are considered cash equivalents.

3. Interest on both the note and the bonds is payable annually.
4. The note payable is due in annual installments of $800 each.
5. Deferred revenue will be earned equally over the next 18 months.
6.

The common stock represents 500,000 shares of no par stock authorized, 300,000 shares issued and outstanding.

Required:

Prepare a complete, corrected, classified balance sheet. (Do not round your intermediate calculations. Enter your answers in the order of their liquidity. Amounts to be deducted should be indicated by a minus sign. Enter your answers in thousands of dollars.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting Volume 1

Authors: Kin Lo, George Fisher

4th Edition

013523610X, 9780135236109

More Books

Students also viewed these Accounting questions