As part of its comprehensive planning and control system, Mopar Company uses a master budget and subsequent variance analysis. You are given the following information that pertains to the companys only product, XL-10, for the month of December.

Required:

1. Using text Exhibit 14.4 as a guide, complete the missing parts of the following profit report for December.

2. Based on your completed profit report, determine the dollar amount, and label (Favorable or Unfavorable) each of the following variances for December:

a. Total master (static) budget variance (also referred to as the total operating income variance for the period).

b. Total flexible-budget variance.

c. Sales volume variance, in terms of operating income.

d. Sales volume variance, in terms of contribution margin.

e. Selling price variance.

Required1Required 2 Using text Exhibit 14.4 as a guide, complete the missing parts of the following profit report for December. (If a variance has no amount, select "None" in the corresponding dropdown cell.) Flexible bud Master (static) Actual results 103,000 $ 515,000 391,400 $ 123,600 79,000 $44,600 Flexible-budget variances Sales volume variances bud Unit sales Sales Variable costs Contribution margin Fixed costs Operating income 94,000 470,000 282,000 188,000 102,000 86,000