Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

ASC Enterprise, is a manufacturer of dairy products that was formed three years ago by three brothers who, as directors, retain sole ownership of its

ASC Enterprise, is a manufacturer of dairy products that was formed three years ago by three brothers who, as directors, retain sole ownership of its ordinary share capital. One-third of the initial share capital was provided by each brother. However, the company has managed to return a profit in each year of operation as shown in the financial statements. ASC Enterprise has an overdraft limit of $3.2 million and pays interest on its overdraft at a rate of 6 percent (6%) per year. The company currently has no long-term debt. Current liabilities consist of trade creditors and overdraft finance in each of the three years as follows:

Year 2017 2018 2019
Overdraft ($'000) 50 567 1,167
Trade Creditors ($'000) 400 733 1,133
Interest ? ? ?

The Industry averages for firms similar to ASC Enterpirse are

Net Profit

Margin

9% Creditors days 70 days

Interest Cover

15 Times Current ratio 2.1 times
Stock days 85 days Quick ratio 0.8 times
Debtor days 75 days DEBT/Equity ratio 40% (using Book value)

Required: As the newly-appointed Chief Financial Officer of ASC Enterprise. write a report to discuss whether the company is likely to be successful if it approaches its bank FCIB for a loan to undertake a project at a cost of $2.5 million. Your discussion should include an analysis of the current financial position and recent financial performance of the company. Comment on whether the bank should provide ASC Enterprise with the finance and on what basis. Annual Interest should be clearly calculated as part of the leverage analysis.

image text in transcribedimage text in transcribed

ASC Enterprise Income Statement for the years ending December 31 2019 2018 2017 ($'000) ($'000) ($'000) Revenue 5,200 3400 2600 Cost of Goods sold 4570 2806 2104 Profit before interest & tax 630 594 496 Interest 70 34 560 Earnings before tax 560 493 Tax 140 140 123 420 420 370 Net Income Dividends 20 20 20 Retained profit 400 400 350 ASC Enterprise Balance Sheet as at December 31 2019 2018 2017 ($'000) ($'000) ($'000) Fixed Assets 1,600 1,200 800 Current Assets Inventory 1,450 1,000 600 Accounts Receivable 1,400 850 400 2,850 1,850 1,000 Total Assets 4,450 3,050 1,800 Current Liabilities 2,300 1,300 450 Ordinary shares 1,000 1,000 1,000 Reserves 1,150 750 350 Total Liabilities & Owners Equity 4,450 3,050 1,800

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Industrializing Financial Services With DevOps

Authors: Spyridon Maniotis

1st Edition

1804614343, 978-1804614341

More Books

Students also viewed these Finance questions