Question
ASSESSMENT 3 - CASE STUDY CONSOLIDATIONS AND INTER-COMPANY TRANSACTIONS. The financial information for Moon Ltd and its 100% owned subsidiary, Light Ltd, for the period
ASSESSMENT 3 - CASE STUDY
CONSOLIDATIONS AND INTER-COMPANY TRANSACTIONS.
The financial information for Moon Ltd and its 100% owned subsidiary, Light Ltd, for the period ended 31 December 2022 is as follows:
Moon Ltd
Light Ltd
Sales revenue
$
60 000
$
57 000
Dividend revenue
3 000
0
Gain on sale of property, plant and equipment
3 000
5 000
Other income
4 000
6 000
Total income
70 000
68 000
Cost of sales
45 000
38 000
Other expenses
7 000
4 000
Total expenses
52 000
42 000
Profit before income tax
18 000
26 000
Income tax expense
5 800
6 100
Profit for the period
12 200
19 900
Retained earnings (1/1/22)
14 000
9 000
26 200
28 900
Interim dividend paid
7 000
3 000
Retained earnings (31/12/22)
19 200
25 900
Moon Ltd acquired its shares in Light Ltd at 1 January 2022 for $45000 on a cum div. basis. At that date, Light Ltd recorded share capital of $30 000. Light Ltd had declared prior to the acquisition a dividend of $5000 that was paid in April 2022.
At 1 January 2022, all identifiable assets and liabilities of Light Ltd were recorded at fair value except for inventories, for which the carrying amount was $700 less than fair value. There was a fall in sales due to some negative google reviews and hence, 10% of inventories was still on hand at 31 December 2022. Inventories on hand in Light Ltd at 31 December 2022 also includes some items acquired from Moon Ltd during the period ended 31 December 2022. These were sold by Moon Ltd for $12 000, at a profit before tax of $4000.
Half of the goodwill on acquisition of Light Ltd by Moon Ltd was written off as the result of an impairment test on 31 December 2022.
During March 2022, Moon Ltd provided some management services to Light Ltd at a fee of $3000 paid by 31 December 2022.
On 1 July 2022, Light Ltd sold equipment to Moon Ltd for a gain of $5000. This equipment had a carrying amount to Light Ltd of $50 000, and was considered by Moon Ltd to have a 5-year life. By 31 December 2022, the financial assets acquired by Moon Ltd and Light Ltd from external entities increased in value by $3000 and $1500 respectively with gains and losses being recognised in other comprehensive income.
The income tax rate is 30%.
With your group partners you are required to:
1.Prepare the acquisition analysis at 1 January 2022.
2.Prepare the business combination valuation entries and pre-acquisition entries at 1 January 2022.
3.Prepare the business combination valuation entries and pre-acquisition entries at 31 December 2022.
4.Prepare the consolidation worksheet journal entries to eliminate the effects of intragroup transactions at 31 December 2022.
5.Discuss the concept of 'realisation' using the intragroup transactions in this question to illustrate the concept.
6.Prepare the consolidation worksheet for the preparation of the consolidated financial statements for the period ended 31 December 2022.
7.Prepare the consolidated statement of profit or loss and other comprehensive income for Moon Ltd and its subsidiary, Light Ltd, at 31 December 2022.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started