Assets Cash and equivalents Accounts receivable Inventories $ 13,000 11,000 30,000 26,000 $67,000 47,000 $131,820 $114,000 35,000 34,820 $ 82,820 49,000 Total current assets Net plant and equipment Total assets Liabilities and Equity Accounts payable Accruals Notes payable $9,500 6,000 5,100 $ 24,300$20,600 10,000 $34,300 30,600 40,000 43,400 $97,52083,400 $131,820 $114,000 $ 10,500 7,600 6,200 Total current liabilities Long-term bonds 10,000 Total liabilities Common stock (4,000 shares) Retained earnings 40,000 57,520 Common equity Total liabilities and equity Income Statement for Year Ending December 31, 2016 Sales Operating costs excluding depreciation and amortization EBITDA Depreciation & amortization EBIT Interest EBT Taxes (40%) Net income Dividends paid Enter your answers in millions. For example, an answer of $25,000,000,000 should be entered as 25,000 $227,000 180,000 $47,000 8,000 $39,000 3,000 36,000 14,400 $21,600 7,480