Assets Cash and equivalents Accounts receivable Inventories Total current assets Net plant and equipment Total assets Llabilities and Equity \begin{tabular}{rr} 2019 & 2018 \\ \hline$100 & $85 \\ 275 & 300 \\ 375 & 250 \\ \hline$750 & $635 \\ 2,300 & 1,490 \\ \hline$3,050 & $2,125 \\ \hline \hline \end{tabular} Accounts payable Accruals Notes payable Total current liabilities Long-term debt Total liabilities Common stock Retained earnings Common equity Total liabilities and equity \begin{tabular}{rr} $150 & $85 \\ 75 & 50 \\ 150 & 75 \\ \hline$375 & $210 \\ 450 & 290 \\ \hline 825 & 500 \\ 1,225 & 1,225 \\ 1,000 & 400 \\ \hline 2,225 & 1,625 \\ \hline$3,050 & $2,125 \\ \hline \hline \end{tabular} The Economic Value Adoed is vemesinet caled * os an annual sasis heles enaure that Mys is also postive Income Statements: sales. Oderating oosts exoluding depreciation EATDA Depreciation and amprtization EuTt interesi eat Trues (2St) Net income Dividends paid Adstobn to retained ramings Shares butsanows Fice WACE: \begin{tabular}{rr} \multicolumn{1}{c}{2019} \\ \hline 12,285 & $1,585 \\ 1,250 & 1,000 \\ \hline$1,055 & $585 \\ 100 & 75 \\ \hline 5935 & $510 \\ 63 & 46 \\ \hline 5872 & 5464 \\ 211 & 116 \\ \hline 5554 & 5346 \\ \hline \end{tabular} 1541600120120.9312.00461485300120510.33 1 Assets Cash and equivalents Accounts receivable Inventories Total current assets Net plant and equipment Total assets Llabilities and Equity \begin{tabular}{rr} 2019 & 2018 \\ \hline$100 & $85 \\ 275 & 300 \\ 375 & 250 \\ \hline$750 & $635 \\ 2,300 & 1,490 \\ \hline$3,050 & $2,125 \\ \hline \hline \end{tabular} Accounts payable Accruals Notes payable Total current liabilities Long-term debt Total liabilities Common stock Retained earnings Common equity Total liabilities and equity \begin{tabular}{rr} $150 & $85 \\ 75 & 50 \\ 150 & 75 \\ \hline$375 & $210 \\ 450 & 290 \\ \hline 825 & 500 \\ 1,225 & 1,225 \\ 1,000 & 400 \\ \hline 2,225 & 1,625 \\ \hline$3,050 & $2,125 \\ \hline \hline \end{tabular} The Economic Value Adoed is vemesinet caled * os an annual sasis heles enaure that Mys is also postive Income Statements: sales. Oderating oosts exoluding depreciation EATDA Depreciation and amprtization EuTt interesi eat Trues (2St) Net income Dividends paid Adstobn to retained ramings Shares butsanows Fice WACE: \begin{tabular}{rr} \multicolumn{1}{c}{2019} \\ \hline 12,285 & $1,585 \\ 1,250 & 1,000 \\ \hline$1,055 & $585 \\ 100 & 75 \\ \hline 5935 & $510 \\ 63 & 46 \\ \hline 5872 & 5464 \\ 211 & 116 \\ \hline 5554 & 5346 \\ \hline \end{tabular} 1541600120120.9312.00461485300120510.33 1
