assign File Home Insert Draw Page Layout Formulas Data Review View Hel Calibri A A 2 Wrap Text Genera Paste BIU- EEEEE E Merge & Center - $ - Clipboard Font Alignment SIGN IN TO OFFICE It looks like your stored credentials are out of date. Please sign in as ci****@gmail.com so ws B14 11 Direct materials inventory January 1 (Note a) 12 Direct materials purchases 13 Cost of direct materials available for sale 14 Less direct materials December 31 (note b) 15 Cost of direct materials used in production 16 Direct labor 17 Factory Overhead 18 Cost of goods added to production 19 Cost of goods available 20 Less work in process December 31 inventory 21 Cost of goods manufactured 22 Plus Finished goods January 1 23 Less finished goods December 31 24 Cost of goods sold 25 26 Note a: 240000 X $0.12 27 Note b: 200000x.12 28 29 Cost of Goods Direct labor cost budget Direct Materials Budget Production Budget Ready P Type here to search eWrap Text General d Shan E EE Menge 8 Center - Conditional Format as Cll formatting Jable Stvles ard Font Insert Delete Format Alignment t looks like your stored credentials are out of date. Please sign in s c Sot & Find a O- her Select IGN IN TO OFFICE Number Styles omal.com so we can venty your subscrption Cell Edtng Sign in A. H. Coopie Awards produces brass plaques. They operates in 3 regions of the country. The western region sales manager estimates sales of 20,000 plaques for the region The central regional manager estimates sales of 10,000 plaques for the region and the eastern sales manager estimates slaes of 15,000 plaques for the region. Each plague sells for Ss Requirement: Prepare the sales budget for Coopie Awards Coopie Awards Sales Budget For the current Year Sales Volume Selling Price Total Sales Region Western $35 $700,000 Sa50,000 $525,000 20,000 1Central 10,000 $35 2 Eastern Total Units 15,000 45000 $1.575.000 13 14 15 16 17 18 Cost of Goods Sold Sud 19 Direct labor cost budget Direct Materials Budget Sales Budget Droduction Budget Rebdy P Type here to search 144 Merge & Cente Clipboard Font Alignment i SIGN IN TO OFFICE It looks like your stored credentials are out of date. Please sign in as ci******g E15 11 Selling and Administrative Budget For the current Year 12 13 Selling Expenses: Sales commissions 14 Advertising expenses 15 Miscellaneous selling expenses 17 Total selling expenses 18 Administrative expenses: 16 Office salaries 19 Office supplies Miscellaneous administrative expenses Total administrative expenses 23 Total selling and administrative expenses 20 21 22 24 25 26 27 28 29 Direct Materials Budget Direct labor cost budget Cost of Goods Sold Budget Ready 2 Type here to search assign File Home Insert Draw Page Layout Formulas Data Review View Hel Calibri A A 2 Wrap Text Genera Paste BIU- EEEEE E Merge & Center - $ - Clipboard Font Alignment SIGN IN TO OFFICE It looks like your stored credentials are out of date. Please sign in as ci****@gmail.com so ws B14 11 Direct materials inventory January 1 (Note a) 12 Direct materials purchases 13 Cost of direct materials available for sale 14 Less direct materials December 31 (note b) 15 Cost of direct materials used in production 16 Direct labor 17 Factory Overhead 18 Cost of goods added to production 19 Cost of goods available 20 Less work in process December 31 inventory 21 Cost of goods manufactured 22 Plus Finished goods January 1 23 Less finished goods December 31 24 Cost of goods sold 25 26 Note a: 240000 X $0.12 27 Note b: 200000x.12 28 29 Cost of Goods Direct labor cost budget Direct Materials Budget Production Budget Ready P Type here to search eWrap Text General d Shan E EE Menge 8 Center - Conditional Format as Cll formatting Jable Stvles ard Font Insert Delete Format Alignment t looks like your stored credentials are out of date. Please sign in s c Sot & Find a O- her Select IGN IN TO OFFICE Number Styles omal.com so we can venty your subscrption Cell Edtng Sign in A. H. Coopie Awards produces brass plaques. They operates in 3 regions of the country. The western region sales manager estimates sales of 20,000 plaques for the region The central regional manager estimates sales of 10,000 plaques for the region and the eastern sales manager estimates slaes of 15,000 plaques for the region. Each plague sells for Ss Requirement: Prepare the sales budget for Coopie Awards Coopie Awards Sales Budget For the current Year Sales Volume Selling Price Total Sales Region Western $35 $700,000 Sa50,000 $525,000 20,000 1Central 10,000 $35 2 Eastern Total Units 15,000 45000 $1.575.000 13 14 15 16 17 18 Cost of Goods Sold Sud 19 Direct labor cost budget Direct Materials Budget Sales Budget Droduction Budget Rebdy P Type here to search 144 Merge & Cente Clipboard Font Alignment i SIGN IN TO OFFICE It looks like your stored credentials are out of date. Please sign in as ci******g E15 11 Selling and Administrative Budget For the current Year 12 13 Selling Expenses: Sales commissions 14 Advertising expenses 15 Miscellaneous selling expenses 17 Total selling expenses 18 Administrative expenses: 16 Office salaries 19 Office supplies Miscellaneous administrative expenses Total administrative expenses 23 Total selling and administrative expenses 20 21 22 24 25 26 27 28 29 Direct Materials Budget Direct labor cost budget Cost of Goods Sold Budget Ready 2 Type here to search